Company Valuation: Post Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 7,018 4,895 5,249 6,763 5,838 4,880 - -
Change - -30.25% 7.23% 28.85% -13.67% -16.41% - -
Enterprise Value (EV) 1 13,241 10,266 11,196 12,788 13,085 12,376 12,397 12,389
Change - -22.47% 9.06% 14.23% 2.32% -5.41% 0.17% -0.06%
P/E ratio 46.3x 6.78x 17.8x 20.5x 19.5x 14.5x 12.1x 10.8x
PBR 2.58x 1.58x - - - 1.31x 1.18x 1.04x
PEG - 0x -0.3x 1.2x -8.46x 0.5x 0.6x 0.9x
Capitalization / Revenue 1.13x 0.84x 0.75x 0.85x 0.72x 0.59x 0.58x 0.58x
EV / Revenue 2.13x 1.75x 1.6x 1.61x 1.6x 1.49x 1.48x 1.48x
EV / EBITDA 11.8x 10.7x 9.08x 9.11x 8.5x 7.89x 7.83x 7.75x
EV / EBIT 20.5x 19.8x 13.5x 13.8x 14x 13.2x 13.3x 12.8x
EV / FCF 33.5x - 25x 25.5x 26.8x 14.5x 13.9x 10.8x
FCF Yield 2.99% - 4% 3.93% 3.73% 6.9% 7.17% 9.22%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.38 12.09 4.82 5.64 5.51 7.055 8.403 9.43
Distribution rate - - - - - - - -
Net sales 1 6,227 5,851 6,991 7,923 8,158 8,307 8,372 8,345
EBITDA 1 1,123 963.5 1,233 1,404 1,539 1,569 1,584 1,599
EBIT 1 647.1 517.5 826.3 926.7 932.9 937.5 933.9 968.4
Net income 1 166.7 756.6 - 366.7 335.7 381 413.5 443.4
Net Debt 1 6,223 5,371 5,947 6,025 7,246 7,496 7,517 7,509
Reference price 2 110.16 81.91 85.74 115.75 107.48 102.05 102.05 102.05
Nbr of stocks (in thousands) 63,707 59,758 61,219 58,428 54,320 47,824 - -
Announcement Date 18/11/21 17/11/22 16/11/23 14/11/24 20/11/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.46x1.49x7.89x - 4.88B
25.99x - - 2.78% 1.03B
9.56x - - - 461M
Average 16.67x 1.49x 7.89x 2.78% 2.12B
Weighted average by Cap. 15.97x 1.49x 7.89x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. POST Stock
  4. Valuation Post Holdings, Inc.