|
Market Closed -
Japan Exchange
07:30:00 10/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 2,071.00 JPY | -3.40% |
|
-1.38% | -2.27% |
| 08-12 | Port Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 05-15 | Port Inc. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Port Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,909 | 20,053 | 30,066 | 24,305 | 28,711 | 28,126 | - | - |
| Change | - | 125.08% | 49.93% | -19.16% | 18.13% | -2.04% | - | - |
| Enterprise Value (EV) | 10,226 | 21,606 | 32,449 | 30,205 | 35,307 | 28,126 | 28,126 | 28,126 |
| Change | - | 111.28% | 50.18% | -6.91% | 16.89% | -20.34% | 0% | 0% |
| P/E | 26.1x | 18.7x | 19.5x | 12.8x | 10.6x | 8.52x | 6.86x | 5.62x |
| PBR | 3.62x | 6.18x | 4.45x | 2.86x | 2.72x | - | - | - |
| PEG | - | 0x | 0.9x | 0.6x | 0.2x | 0.4x | 0.3x | 0.3x |
| Capitalization / Revenue | 1.27x | 1.76x | 1.81x | 1.11x | 0.99x | 0.76x | 0.65x | 0.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.76x | 0.65x | 0.56x |
| EV / EBITDA | - | - | - | - | 0x | 4.02x | 3.31x | 2.81x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.21x | 4.2x | 3.47x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 2 | 2.5 | 12 | 13 | 13 | 13 |
| Rate of return | - | - | 0.09% | 0.14% | 0.55% | 0.61% | 0.61% | 0.61% |
| EPS 2 | 29.03 | 96.57 | 118.2 | 142.5 | 206.6 | 251.5 | 312.6 | 381.2 |
| Distribution rate | - | - | 1.69% | 1.75% | 5.81% | 5.17% | 4.16% | 3.41% |
| Net sales 1 | 6,994 | 11,364 | 16,622 | 21,963 | 29,100 | 37,000 | 43,600 | 49,900 |
| EBITDA 1 | - | - | - | - | 5,334 | 7,000 | 8,500 | 10,000 |
| EBIT 1 | 599 | 1,699 | 2,403 | 2,987 | 4,073 | 5,400 | 6,700 | 8,100 |
| Net income 1 | 332 | 1,074 | 1,456 | 1,887 | 2,717 | 3,299 | 4,100 | 5,000 |
| Net Debt | 1,317 | 1,553 | 2,383 | 5,900 | 6,596 | - | - | - |
| Reference price 2 | 757.00 | 1,802.00 | 2,300.00 | 1,827.00 | 2,189.00 | 2,144.00 | 2,144.00 | 2,144.00 |
| Nbr of stocks (in thousands) | 11,769 | 11,128 | 13,072 | 13,303 | 13,116 | 13,118 | - | - |
| Announcement Date | 13/05/22 | 12/05/23 | 13/05/24 | 14/05/25 | 15/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.52x | - | - | 0.61% | 183M | |
| 15x | 4x | 9.23x | 1.36% | 498B | |
| 21.21x | 6.28x | 18.86x | -.--% | 317B | |
| 21.78x | 2.55x | 12.95x | -.--% | 145B | |
| 3.06x | 83.34x | 2.32x | 0.14% | 112B | |
| 36.88x | 4.32x | 28.6x | -.--% | 108B | |
| 32.01x | 6.27x | 17.61x | -.--% | 100B | |
| 10.04x | 7.35x | 88.51x | 0.68% | 87.76B | |
| 75.6x | 4.52x | 21.52x | -.--% | 85.47B | |
| 7.86x | 3.01x | 62.39x | 0.76% | 34.28B | |
| Average | 23.20x | 13.51x | 29.11x | 0.35% | 148.69B | |
| Weighted average by Cap. | 21.84x | 10.70x | 19.70x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7047 Stock
- Valuation Port Inc.
Select your edition
All financial news and data tailored to specific country editions
