Valuation Port Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 28/07/2026 BST			5-day change	1st Jan Change
2,346.00 ^JPY	-3.38%		-6.42%	+10.71%

05-15	Port Inc. Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-15	Port Inc. Proposes Year End Dividend for the Year Ended March 31, 2026, Payable on June 22, 2026 and Provides Year End Dividend for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,909	20,053	30,066	24,305	28,711	30,776	-	-
Change	-	125.08%	49.93%	-19.16%	18.13%	7.19%	-	-
Enterprise Value (EV)	10,226	21,606	32,449	30,205	35,307	30,776	30,776	30,776
Change	-	111.28%	50.18%	-6.91%	16.89%	-12.83%	0%	0%
P/E	26.1x	18.7x	19.5x	12.8x	10.6x	9.65x	7.77x	6.37x
PBR	3.62x	6.18x	4.45x	2.86x	2.72x	-	-	-
PEG	-	0x	0.9x	0.6x	0.2x	0.4x	0.3x	0.3x
Capitalization / Revenue	1.27x	1.76x	1.81x	1.11x	0.99x	0.79x	0.67x	0.59x
EV / Revenue	0x	0x	0x	0x	0x	0.79x	0.67x	0.59x
EV / EBITDA	-	-	-	-	0x	4.4x	3.62x	3.08x
EV / EBIT	0x	0x	0x	0x	0x	5.7x	4.59x	3.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	2	2.5	12	13	13	13
Rate of return	-	-	0.09%	0.14%	0.55%	0.54%	0.54%	0.54%
EPS ²	29.03	96.57	118.2	142.5	206.6	251.5	312.5	381.1
Distribution rate	-	-	1.69%	1.75%	5.81%	5.17%	4.16%	3.41%
Net sales ¹	6,994	11,364	16,622	21,963	29,100	39,000	45,600	51,900
EBITDA ¹	-	-	-	-	5,334	7,000	8,500	10,000
EBIT ¹	599	1,699	2,403	2,987	4,073	5,400	6,700	8,100
Net income ¹	332	1,074	1,456	1,887	2,717	3,300	4,100	5,000
Net Debt	1,317	1,553	2,383	5,900	6,596	-	-	-
Reference price ²	757.00	1,802.00	2,300.00	1,827.00	2,189.00	2,428.00	2,428.00	2,428.00
Nbr of stocks (in thousands)	11,769	11,128	13,072	13,303	13,116	13,118	-	-
Announcement Date	13/05/22	12/05/23	13/05/24	14/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PORT INC.	9.65x	-	-	0.54%	195M
TENCENT HOLDINGS LIMITED	14.9x	4.05x	9.47x	1.38%	507B
NETFLIX, INC.	19.66x	5.82x	17.49x	-.--%	293B
UBER TECHNOLOGIES, INC.	22.4x	2.4x	12.44x	-.--%	139B
SPOTIFY TECHNOLOGY S.A.	34.01x	4.15x	27.34x	-.--%	102B
SK SQUARE CO., LTD.	3.79x	77.34x	2.8x	0.14%	98.3B
PROSUS N.V.	10.61x	7.77x	89.06x	0.65%	90.99B
AIRBNB, INC.	28.88x	5.46x	15.41x	-.--%	87.16B
DOORDASH, INC.	72.46x	4.24x	20.7x	-.--%	80.33B
NASPERS LIMITED	8.21x	2.72x	42.73x	0.75%	36.64B
Average	22.46x	12.66x	26.38x	0.35%	143.44B
Weighted average by Cap.	20.82x	9.58x	19.09x	0.56%