|
Market Closed -
Nasdaq
21:00:00 14/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 158.12 USD | -1.54% |
|
+2.58% | -30.88% |
| 09-25 | Pool Corporation Announces Appointment of Jean-Marc Germain as Director, Effective September 30, 2026 | CI |
| 08-25 | DA Davidson Initiates Pool at Neutral With $210 Price Target | MT |
Company Valuation: Pool Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,690 | 11,806 | 15,422 | 12,975 | 8,521 | 5,746 | - | - |
| Change | - | -47.97% | 30.62% | -15.87% | -34.33% | -32.56% | - | - |
| Enterprise Value (EV) 1 | 23,849 | 13,147 | 16,409 | 13,847 | 9,615 | 6,977 | 6,881 | 6,798 |
| Change | - | -44.87% | 24.8% | -15.61% | -30.56% | -27.44% | -1.37% | -1.21% |
| P/E | 35.4x | 16.2x | 29.9x | 30.2x | 21.1x | 14.5x | 13.5x | 12.3x |
| PBR | 21.2x | 9.56x | 11.6x | - | 7.2x | 4.46x | 3.93x | 3.41x |
| PEG | - | 0.9x | -1x | -2x | -5.3x | 49.61x | 1.69x | 1.35x |
| Capitalization / Revenue | 4.28x | 1.91x | 2.78x | 2.44x | 1.61x | 1.06x | 1.02x | 0.98x |
| EV / Revenue | 4.5x | 2.13x | 2.96x | 2.61x | 1.82x | 1.28x | 1.22x | 1.16x |
| EV / EBITDA | 27.3x | 12.2x | 20.3x | 20.3x | 14.7x | 10.6x | 9.94x | 9.18x |
| EV / EBIT | 28.6x | 12.8x | 22x | 22.4x | 16.6x | 12x | 11.2x | 10.4x |
| EV / FCF | 86.5x | 29.8x | 19.8x | 23.1x | 31.1x | 18.4x | 14.7x | 15.4x |
| FCF Yield | 1.16% | 3.36% | 5.05% | 4.33% | 3.22% | 5.44% | 6.8% | 6.49% |
| Dividend per Share 2 | 2.98 | 3.8 | 4.3 | 4.7 | 4.95 | 5.12 | 4.978 | 5.035 |
| Rate of return | 0.53% | 1.26% | 1.08% | 1.38% | 2.16% | 3.24% | 3.15% | 3.18% |
| EPS 2 | 15.97 | 18.7 | 13.35 | 11.3 | 10.85 | 10.88 | 11.75 | 12.82 |
| Distribution rate | 18.7% | 20.3% | 32.2% | 41.6% | 45.6% | 47% | 42.4% | 39.3% |
| Net sales 1 | 5,296 | 6,180 | 5,542 | 5,311 | 5,289 | 5,441 | 5,622 | 5,863 |
| EBITDA 1 | 874.8 | 1,079 | 806.9 | 680.9 | 654.3 | 658.5 | 692.5 | 740.2 |
| EBIT 1 | 832.8 | 1,026 | 746.6 | 617.2 | 580.2 | 580.3 | 615.4 | 655 |
| Net income 1 | 650.6 | 748.5 | 523.2 | 434.3 | 406.4 | 394.6 | 422.4 | 452.8 |
| Net Debt 1 | 1,159 | 1,341 | 986.8 | 872.5 | 1,094 | 1,231 | 1,135 | 1,052 |
| Reference price 2 | 566.00 | 302.33 | 398.71 | 340.94 | 228.75 | 158.12 | 158.12 | 158.12 |
| Nbr of stocks (in thousands) | 40,088 | 39,051 | 38,679 | 38,056 | 37,249 | 36,341 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.53x | 1.28x | 10.59x | 3.24% | 5.75B | |
| 31.32x | 2.18x | 13.12x | 2.03% | 9.58B | |
| -140.67x | 9.46x | -214.95x | - | 6.11B | |
| 19.46x | 2.01x | 11.53x | 1.21% | 4.56B | |
| 14.66x | 0.72x | 7.65x | 3.95% | 4.11B | |
| 15.31x | 0.98x | 7.76x | 2.84% | 4.01B | |
| 27.84x | 0.8x | 7.21x | 1.3% | 3.72B | |
| 17.74x | 1.9x | 8.09x | 3.93% | 3.65B | |
| 17.36x | 0.4x | 6.94x | 3.26% | 3.38B | |
| 15.95x | 0.85x | 6.2x | 2.23% | 3.34B | |
| Average | 3.35x | 2.06x | -13.59x | 2.66% | 4.82B | |
| Weighted average by Cap. | 0.29x | 2.41x | -18.92x | 2.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- POOL Stock
- Valuation Pool Corporation
Select your edition
All financial news and data tailored to specific country editions
