|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 204.26 USD | -2.56% |
|
-5.39% | -10.79% |
| 06-29 | Pool Corporation(NasdaqGS:POOL) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Pool Corporation(NasdaqGS:POOL) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: Pool Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,690 | 11,806 | 15,422 | 12,975 | 8,521 | 7,639 | - | - |
| Change | - | -47.97% | 30.62% | -15.87% | -34.33% | -10.35% | - | - |
| Enterprise Value (EV) 1 | 23,849 | 13,147 | 16,409 | 13,847 | 9,615 | 8,793 | 8,746 | 8,674 |
| Change | - | -44.87% | 24.8% | -15.61% | -30.56% | -8.55% | -0.53% | -0.83% |
| P/E | 35.4x | 16.2x | 29.9x | 30.2x | 21.1x | 18.9x | 17.4x | 15.8x |
| PBR | 21.2x | 9.56x | 11.6x | - | 7.2x | 5.84x | 4.99x | 4.46x |
| PEG | - | 0.9x | -1x | -2x | -5.3x | 8.67x | 2.06x | 1.5x |
| Capitalization / Revenue | 4.28x | 1.91x | 2.78x | 2.44x | 1.61x | 1.41x | 1.35x | 1.3x |
| EV / Revenue | 4.5x | 2.13x | 2.96x | 2.61x | 1.82x | 1.62x | 1.55x | 1.47x |
| EV / EBITDA | 27.3x | 12.2x | 20.3x | 20.3x | 14.7x | 13.2x | 12.3x | 11.5x |
| EV / EBIT | 28.6x | 12.8x | 22x | 22.4x | 16.6x | 14.9x | 13.9x | 12.9x |
| EV / FCF | 86.5x | 29.8x | 19.8x | 23.1x | 31.1x | 24.8x | 19.6x | 19x |
| FCF Yield | 1.16% | 3.36% | 5.05% | 4.33% | 3.22% | 4.03% | 5.1% | 5.26% |
| Dividend per Share 2 | 2.98 | 3.8 | 4.3 | 4.7 | 4.95 | 5.072 | 5.143 | 5.45 |
| Rate of return | 0.53% | 1.26% | 1.08% | 1.38% | 2.16% | 2.42% | 2.45% | 2.6% |
| EPS 2 | 15.97 | 18.7 | 13.35 | 11.3 | 10.85 | 11.09 | 12.02 | 13.3 |
| Distribution rate | 18.7% | 20.3% | 32.2% | 41.6% | 45.6% | 45.7% | 42.8% | 41% |
| Net sales 1 | 5,296 | 6,180 | 5,542 | 5,311 | 5,289 | 5,433 | 5,642 | 5,899 |
| EBITDA 1 | 874.8 | 1,079 | 806.9 | 680.9 | 654.3 | 666.2 | 710 | 757.4 |
| EBIT 1 | 832.8 | 1,026 | 746.6 | 617.2 | 580.2 | 590.9 | 631.2 | 673.1 |
| Net income 1 | 650.6 | 748.5 | 523.2 | 434.3 | 406.4 | 406.2 | 434.4 | 468.2 |
| Net Debt 1 | 1,159 | 1,341 | 986.8 | 872.5 | 1,094 | 1,154 | 1,107 | 1,035 |
| Reference price 2 | 566.00 | 302.33 | 398.71 | 340.94 | 228.75 | 209.62 | 209.62 | 209.62 |
| Nbr of stocks (in thousands) | 40,088 | 39,051 | 38,679 | 38,056 | 37,249 | 36,443 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.91x | 1.62x | 13.2x | 2.42% | 7.64B | |
| 79.68x | - | - | -.--% | 784M | |
| -237x | 3.74x | 8.13x | - | 275M | |
| -32.29x | - | - | - | 180M | |
| 44.8x | - | - | - | 54.56M | |
| Average | -25.18x | 2.68x | 10.67x | 1.21% | 1.79B | |
| Weighted average by Cap. | 15.48x | 1.69x | 13.02x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- POOL Stock
- Valuation Pool Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
