|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 201.17 USD | -3.25% |
|
-4.41% | -12.06% |
| 07-15 | Pentair shares dip 17% on dour forecast amid weak pool sales | RE |
| 06-29 | Pool Corporation(NasdaqGS:POOL) dropped from Russell Small Cap Comp Growth Benchmark | CI |
Company Valuation: Pool Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,690 | 11,806 | 15,422 | 12,975 | 8,521 | 7,331 | - | - |
| Change | - | -47.97% | 30.62% | -15.87% | -34.33% | -13.96% | - | - |
| Enterprise Value (EV) 1 | 23,849 | 13,147 | 16,409 | 13,847 | 9,615 | 8,485 | 8,427 | 8,341 |
| Change | - | -44.87% | 24.8% | -15.61% | -30.56% | -11.75% | -0.68% | -1.02% |
| P/E | 35.4x | 16.2x | 29.9x | 30.2x | 21.1x | 18.2x | 16.7x | 15.1x |
| PBR | 21.2x | 9.56x | 11.6x | - | 7.2x | 5.6x | 4.79x | 4.28x |
| PEG | - | 0.9x | -1x | -2x | -5.3x | 8.81x | 1.96x | 1.4x |
| Capitalization / Revenue | 4.28x | 1.91x | 2.78x | 2.44x | 1.61x | 1.35x | 1.3x | 1.24x |
| EV / Revenue | 4.5x | 2.13x | 2.96x | 2.61x | 1.82x | 1.56x | 1.49x | 1.41x |
| EV / EBITDA | 27.3x | 12.2x | 20.3x | 20.3x | 14.7x | 12.8x | 11.9x | 11.1x |
| EV / EBIT | 28.6x | 12.8x | 22x | 22.4x | 16.6x | 14.4x | 13.4x | 12.4x |
| EV / FCF | 86.5x | 29.8x | 19.8x | 23.1x | 31.1x | 24x | 18.9x | 18.3x |
| FCF Yield | 1.16% | 3.36% | 5.05% | 4.33% | 3.22% | 4.17% | 5.29% | 5.47% |
| Dividend per Share 2 | 2.98 | 3.8 | 4.3 | 4.7 | 4.95 | 5.054 | 4.742 | 4.645 |
| Rate of return | 0.53% | 1.26% | 1.08% | 1.38% | 2.16% | 2.51% | 2.36% | 2.31% |
| EPS 2 | 15.97 | 18.7 | 13.35 | 11.3 | 10.85 | 11.07 | 12.02 | 13.29 |
| Distribution rate | 18.7% | 20.3% | 32.2% | 41.6% | 45.6% | 45.6% | 39.5% | 35% |
| Net sales 1 | 5,296 | 6,180 | 5,542 | 5,311 | 5,289 | 5,432 | 5,641 | 5,906 |
| EBITDA 1 | 874.8 | 1,079 | 806.9 | 680.9 | 654.3 | 665.5 | 709.7 | 754.7 |
| EBIT 1 | 832.8 | 1,026 | 746.6 | 617.2 | 580.2 | 590.3 | 631 | 672.6 |
| Net income 1 | 650.6 | 748.5 | 523.2 | 434.3 | 406.4 | 405.6 | 434.2 | 467.7 |
| Net Debt 1 | 1,159 | 1,341 | 986.8 | 872.5 | 1,094 | 1,154 | 1,096 | 1,010 |
| Reference price 2 | 566.00 | 302.33 | 398.71 | 340.94 | 228.75 | 201.17 | 201.17 | 201.17 |
| Nbr of stocks (in thousands) | 40,088 | 39,051 | 38,679 | 38,056 | 37,249 | 36,443 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.17x | 1.56x | 12.75x | 2.51% | 7.33B | |
| 80.28x | - | - | -.--% | 760M | |
| -226x | 3.51x | 7.63x | - | 263M | |
| -40.09x | - | - | - | 224M | |
| Average | -41.91x | 2.53x | 10.19x | 1.26% | 2.14B | |
| Weighted average by Cap. | 14.68x | 1.63x | 12.57x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- POOL Stock
- Valuation Pool Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
