|
End-of-day quote
Zagreb S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 158.00 EUR | +1.61% |
|
+0.96% | +5.33% |
| 07-23 | Podravka d.d. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 04-28 | Podravka d.d. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Podravka d.d.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,433 | 4,447 | 8,910 | 7,644 | 8,750 | 9,162 | - | - |
| Change | - | 0.31% | 100.37% | -14.21% | 14.47% | 4.71% | - | - |
| Enterprise Value (EV) 1 | 4,433 | 4,447 | 9,024 | 7,868 | 8,750 | 11,662 | 11,732 | 11,369 |
| Change | - | 0.31% | 102.93% | -12.81% | 11.21% | 33.29% | 0.6% | -3.1% |
| P/E | 14.6x | - | 17.6x | 14.1x | - | 12.8x | 11.7x | 11.4x |
| PBR | - | - | 2.07x | 1.7x | - | 1.26x | 1.24x | 1.15x |
| PEG | - | - | - | 2.18x | - | - | 1.22x | 3.97x |
| Capitalization / Revenue | - | 0.88x | 1.63x | 1.36x | 1.04x | 1.04x | 0.99x | 0.95x |
| EV / Revenue | - | 0.88x | 1.65x | 1.4x | 1.04x | 1.33x | 1.27x | 1.18x |
| EV / EBITDA | - | - | 12.8x | 9.37x | 4.64x | 7.96x | 7.48x | 6.96x |
| EV / EBIT | - | - | 19.9x | 13.4x | 6.2x | 12.1x | 11.3x | 10.5x |
| EV / FCF | - | - | 28.4x | 60.8x | - | 36.7x | 20.7x | 15.3x |
| FCF Yield | - | - | 3.53% | 1.65% | - | 2.72% | 4.82% | 6.52% |
| Dividend per Share 2 | - | - | 20.25 | 23.49 | - | 26.06 | 26.46 | 30.53 |
| Rate of return | - | - | 1.59% | 2.16% | - | 2.01% | 2.04% | 2.36% |
| EPS 2 | 43.4 | - | 72.29 | 76.97 | - | 101 | 110.7 | 113.8 |
| Distribution rate | - | - | 28% | 30.5% | - | 25.8% | 23.9% | 26.8% |
| Net sales 1 | - | 5,027 | 5,455 | 5,626 | 8,435 | 8,779 | 9,260 | 9,668 |
| EBITDA 1 | - | - | 702.7 | 839.5 | 1,884 | 1,466 | 1,568 | 1,635 |
| EBIT 1 | - | - | 452.9 | 587 | 1,411 | 961 | 1,036 | 1,078 |
| Net income 1 | 309.2 | 369.6 | 507.1 | 542.1 | 1,126 | 806.3 | 782.9 | 806.7 |
| Net Debt 1 | - | - | 113.9 | 223.9 | - | 2,500 | 2,570 | 2,207 |
| Reference price 2 | 632.00 | 634.00 | 1,270.87 | 1,086.82 | 1,244.62 | 1,295.16 | 1,295.16 | 1,295.16 |
| Nbr of stocks (in thousands) | 7,014 | 7,014 | 7,011 | 7,033 | 7,030 | 7,074 | - | - |
| Announcement Date | 04/04/22 | 28/02/23 | 28/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1HRK in Million2HRK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.33x | 7.96x | - | 1.3B | |
| 20.62x | 2.81x | 14.03x | 4.01% | 249B | |
| 19.51x | 2.46x | 14.67x | 3.36% | 78.21B | |
| 16.93x | 1.77x | 9.97x | 3.69% | 47.64B | |
| 15.67x | 0.56x | 10.17x | 2.46% | 40.78B | |
| 20.96x | 3.18x | 12.93x | 3.34% | 34.79B | |
| 35.46x | 3.08x | 17.84x | 1.04% | 31.65B | |
| -15.21x | 1.89x | 9.38x | 6.46% | 29.47B | |
| 65.78x | 10.1x | 41.87x | 1.16% | 29B | |
| 12.1x | 0.39x | 8.86x | 2.42% | 22.81B | |
| Average | 21.31x | 2.76x | 14.77x | 3.1% | 56.44B | |
| Weighted average by Cap. | 20.76x | 2.77x | 14.61x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PODR Stock
- Valuation Podravka d.d.
Select your edition
All financial news and data tailored to specific country editions
