Valuation PLDT Inc.

Stocks

Market Closed - Philippines S.E. 07:57:07 23/10/2026 BST			5-day change	1st Jan Change
1,190.00 ^PHP	0.00%		-4.80%	-5.56%

10-22	Asian Equities Traded in the US as American Depositary Receipts Fall Sharply in Thursday Trading	MT
10-21	Asian Equities Traded in the US as American Depositary Receipts Decline in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	391,493	284,545	276,335	279,792	272,230	257,106	-	-
Change	-	-27.32%	-2.89%	1.25%	-2.7%	-5.56%	-	-
Enterprise Value (EV) ¹	639,381	507,935	514,956	551,367	556,923	546,226	526,322	511,293
Change	-	-20.56%	1.38%	7.07%	1.01%	-1.92%	-3.64%	-2.86%
P/E	14.9x	27.3x	10.4x	8.68x	9.09x	8.17x	7.89x	7.55x
PBR	3.18x	2.62x	2.63x	2.42x	2.15x	1.87x	1.69x	1.61x
PEG	-	-0.5x	0x	0.4x	-1.28x	1.59x	2.23x	1.68x
Capitalization / Revenue	2.03x	1.39x	1.31x	1.29x	1.25x	1.15x	1.13x	1.1x
EV / Revenue	3.31x	2.47x	2.44x	2.54x	2.55x	2.45x	2.31x	2.19x
EV / EBITDA	6.65x	5.06x	4.94x	5.08x	5.01x	4.87x	4.55x	4.37x
EV / EBIT	14.5x	-92.3x	9.81x	10.9x	11.1x	10x	9.35x	8.79x
EV / FCF	-52.6x	-28.9x	54.2x	34.3x	22.2x	7.99x	9.18x	8.71x
FCF Yield	-1.9%	-3.47%	1.84%	2.91%	4.51%	12.5%	10.9%	11.5%
Dividend per Share ²	84	134	95	97	94	93.17	97.57	103.5
Rate of return	4.64%	10.2%	7.43%	7.49%	7.46%	7.83%	8.2%	8.7%
EPS ²	121.8	48.26	122.9	149.3	138.6	145.7	150.9	157.7
Distribution rate	69%	278%	77.3%	65%	67.8%	63.9%	64.7%	65.6%
Net sales ¹	193,257	205,245	210,953	216,833	218,388	223,275	228,236	233,178
EBITDA ¹	96,169	100,478	104,297	108,515	111,231	112,063	115,673	117,052
EBIT ¹	44,000	-5,501	52,483	50,487	50,348	54,359	56,321	58,138
Net income ¹	26,367	10,485	26,614	32,307	30,011	32,465	33,450	34,605
Net Debt ¹	247,888	223,390	238,621	271,575	284,693	289,120	269,215	254,186
Reference price ²	1,812.00	1,317.00	1,279.00	1,295.00	1,260.00	1,190.00	1,190.00	1,190.00
Nbr of stocks (in thousands)	216,056	216,056	216,056	216,056	216,056	216,056	-	-
Announcement Date	03/03/22	23/03/23	07/03/24	27/02/25	26/02/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PLDT INC.	8.17x	2.45x	4.87x	7.83%	4.05B
VERIZON COMMUNICATIONS, INC.	10.03x	2.45x	6.44x	6.24%	188B
DEUTSCHE TELEKOM AG	12.52x	2.09x	5.39x	4.3%	141B
NTT, INC.	13.9x	1.89x	8.23x	3%	92.24B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.87x	2.07x	5.18x	2.38%	74.64B
SAUDI TELECOM COMPANY	14.17x	2.56x	7.98x	5.41%	54.3B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.38x	5.15x	18.81x	4.87%	52.98B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.09x	2.64x	5.83x	4.53%	49.48B
ORANGE	9.44x	1.73x	5.21x	5.48%	42.77B
SWISSCOM AG	25.65x	3.42x	7.51x	3.94%	43.03B
Average	14.42x	2.64x	7.54x	4.8%	74.2B
Weighted average by Cap.	13.69x	2.50x	7.27x	4.64%