Valuation Playtech plc BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 13:14:30 07/08/2026 BST			5-day change	1st Jan Change
4.258 ^EUR	+0.57%		-6.49%	+28.69%

07-10	WINNERS & LOSERS: Vodafone and easyJet jump on deal activity	AN
07-10	Citi and Jefferies say buy Astra after tumble	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,600	1,721	1,571	2,642	949.5	1,179	-	-
Change	-	-33.81%	-8.72%	68.18%	-64.06%	24.15%	-	-
Enterprise Value (EV) ¹	3,157	1,996	1,854	2,785	921	1,136	1,094	1,002
Change	-	-36.77%	-7.13%	50.23%	-66.93%	23.38%	-3.74%	-8.38%
P/E	4.03x	20.4x	15.3x	-111x	0.67x	13.1x	17.3x	13.5x
PBR	1.65x	1.02x	0.87x	1.56x	0.72x	0.89x	0.79x	0.79x
PEG	-	-0.2x	0.8x	1x	-0x	-0.1x	-0.7x	0.5x
Capitalization / Revenue	2.16x	1.07x	0.92x	1.47x	1.24x	1.4x	1.35x	1.25x
EV / Revenue	2.62x	1.25x	1.09x	1.55x	1.21x	1.35x	1.25x	1.07x
EV / EBITDA	9.96x	4.92x	4.29x	5.8x	4.68x	4.16x	4.21x	3.43x
EV / EBIT	17.3x	7.19x	6.6x	8.45x	9.18x	6.76x	7.06x	5.6x
EV / FCF	28.5x	6.99x	8.55x	11.8x	-17.4x	14.7x	16.8x	11.5x
FCF Yield	3.51%	14.3%	11.7%	8.45%	-5.74%	6.81%	5.95%	8.71%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.162	0.281	0.337	-0.078	4.866	0.3242	0.245	0.3137
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,205	1,602	1,707	1,792	763.6	839.7	876.1	939.4
EBITDA ¹	317.1	405.6	432.3	480.4	197	273.1	260	292
EBIT ¹	182.8	277.5	281	329.5	100.3	168.2	154.9	178.9
Net income ¹	674.6	87.6	105.1	-23.9	1,484	90.58	75.95	92.36
Net Debt ¹	556.8	275.2	282.8	142.8	-28.5	-42.43	-84.91	-176.6
Reference price ²	8.721	5.739	5.170	8.646	3.250	4.243	4.243	4.243
Nbr of stocks (in thousands)	298,149	299,911	303,904	305,590	292,182	277,848	-	-
Announcement Date	24/03/22	23/03/23	27/03/24	27/03/25	26/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARISTOCRAT LEISURE LIMITED	25.73x	6.62x	15.52x	1.52%	27.89B
GALAXY ENTERTAINMENT GROUP LIMITED	13.67x	2.28x	8.09x	4.61%	18.7B
FLUTTER ENTERTAINMENT PLC	185.59x	1.45x	9.73x	-.--%	16.14B
SANDS CHINA LTD.	15.1x	2.5x	9.43x	6.86%	14.94B
EVOLUTION AB	12.51x	5.66x	8.6x	4.05%	14.63B
DRAFTKINGS INC.	101.75x	1.72x	15.64x	-.--%	11B
THE LOTTERY CORPORATION LIMITED	35.3x	3.84x	19.2x	2.94%	8.51B
SUPER GROUP (SGHC) LIMITED	15.19x	2.26x	8.28x	2.39%	6.6B
Average	50.60x	3.29x	11.81x	2.8%	14.8B
Weighted average by Cap.	49.80x	3.69x	11.81x	2.8%