Market Closed -
Nasdaq
21:30:01 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.35
USD
|
+2.62%
|
|
+4.91%
|
-13.28%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
277.1
|
497.7
|
504
|
363.2
|
316.7
|
-
|
-
|
Enterprise Value (EV)
1 |
277.1
|
284.2
|
370
|
230.3
|
141.1
|
94.14
|
43.9
|
P/E ratio
|
515
x
|
43.9
x
|
-27.7
x
|
-18.1
x
|
71.8
x
|
32.4
x
|
22.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.73
x
|
1.74
x
|
1.17
x
|
0.99
x
|
0.95
x
|
0.92
x
|
EV / Revenue
|
-
|
0.99
x
|
1.27
x
|
0.74
x
|
0.44
x
|
0.28
x
|
0.13
x
|
EV / EBITDA
|
-
|
7.19
x
|
9.67
x
|
3.7
x
|
2.11
x
|
1.3
x
|
0.58
x
|
EV / FCF
|
-
|
-
|
92,488
x
|
-
|
3.73
x
|
2.28
x
|
0.95
x
|
FCF Yield
|
-
|
-
|
0%
|
-
|
26.8%
|
43.9%
|
105%
|
Price to Book
|
-
|
1.64
x
|
1.7
x
|
1.27
x
|
1.15
x
|
1.07
x
|
1
x
|
Nbr of stocks (in thousands)
|
26,906
|
126,008
|
129,885
|
134,031
|
134,771
|
-
|
-
|
Reference price
2 |
10.30
|
3.950
|
3.880
|
2.710
|
2.350
|
2.350
|
2.350
|
Announcement Date
|
26/03/21
|
24/02/22
|
09/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
287.4
|
290.3
|
310.9
|
319.3
|
332.6
|
345.9
|
EBITDA
1 |
-
|
39.55
|
38.25
|
62.29
|
66.89
|
72.36
|
75.63
|
EBIT
1 |
-
|
-2.99
|
-28.08
|
-10.49
|
0.3398
|
4.598
|
8.09
|
Operating Margin
|
-
|
-1.04%
|
-9.67%
|
-3.37%
|
0.11%
|
1.38%
|
2.34%
|
Earnings before Tax (EBT)
1 |
-
|
10.48
|
-23.62
|
-2.52
|
4.73
|
6.698
|
10.29
|
Net income
1 |
12.81
|
10.74
|
-17.78
|
-19.39
|
3.847
|
5.508
|
8.131
|
Net margin
|
-
|
3.74%
|
-6.13%
|
-6.24%
|
1.2%
|
1.66%
|
2.35%
|
EPS
2 |
0.0200
|
0.0900
|
-0.1400
|
-0.1500
|
0.0327
|
0.0726
|
0.1046
|
Free Cash Flow
1 |
-
|
-
|
0.004
|
-
|
37.8
|
41.37
|
46
|
FCF margin
|
-
|
-
|
0%
|
-
|
11.84%
|
12.44%
|
13.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
0.01%
|
-
|
56.51%
|
57.17%
|
60.82%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
982.51%
|
751.1%
|
565.74%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/03/21
|
24/02/22
|
09/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
70.57
|
71.93
|
70.45
|
68.35
|
72.13
|
79.38
|
80.12
|
77.79
|
75.86
|
77.11
|
75.9
|
77.65
|
81.1
|
84.69
|
79.27
|
EBITDA
1 |
9.647
|
11.98
|
9.074
|
7.348
|
9.757
|
12.07
|
17.76
|
16.27
|
13.52
|
14.73
|
13.88
|
15.3
|
17.36
|
20.13
|
16.85
|
EBIT
1 |
-0.799
|
3.248
|
-14.84
|
-5.598
|
-3.178
|
-4.462
|
-2.207
|
-1.846
|
-3.721
|
-2.713
|
-3.595
|
-1.908
|
0.1324
|
3.678
|
1.601
|
Operating Margin
|
-1.13%
|
4.52%
|
-21.07%
|
-8.19%
|
-4.41%
|
-5.62%
|
-2.75%
|
-2.37%
|
-4.91%
|
-3.52%
|
-4.74%
|
-2.46%
|
0.16%
|
4.34%
|
2.02%
|
Earnings before Tax (EBT)
1 |
10.91
|
5.179
|
-17.38
|
-6.755
|
1.866
|
-1.352
|
-2.31
|
-1.317
|
1.661
|
-0.554
|
-2.991
|
-1.28
|
2.031
|
4.406
|
1.601
|
Net income
1 |
11.24
|
0.618
|
-25.21
|
5.503
|
3.629
|
-1.703
|
-2.57
|
-0.759
|
3.8
|
-19.86
|
-2.34
|
-0.2995
|
1.445
|
3.665
|
1.265
|
Net margin
|
15.92%
|
0.86%
|
-35.79%
|
8.05%
|
5.03%
|
-2.15%
|
-3.21%
|
-0.98%
|
5.01%
|
-25.76%
|
-3.08%
|
-0.39%
|
1.78%
|
4.33%
|
1.6%
|
EPS
2 |
0.0800
|
-
|
-0.2000
|
0.0400
|
0.0200
|
-0.0200
|
-0.0200
|
-0.0100
|
0.0300
|
-0.1500
|
-0.0183
|
0.000640
|
0.0136
|
0.0268
|
0.008410
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
24/02/22
|
05/05/22
|
09/08/22
|
08/11/22
|
09/03/23
|
09/05/23
|
03/08/23
|
02/11/23
|
11/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
214
|
134
|
133
|
176
|
223
|
273
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
0
|
-
|
37.8
|
41.4
|
46
|
ROE (net income / shareholders' equity)
|
-
|
5.37%
|
-3.49%
|
-6.57%
|
4.79%
|
7.2%
|
8.01%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-3.08%
|
-5.4%
|
3.94%
|
6.22%
|
7.16%
|
Assets
1 |
-
|
-
|
577.1
|
359.2
|
97.73
|
88.52
|
113.6
|
Book Value Per Share
2 |
-
|
2.400
|
2.290
|
2.140
|
2.050
|
2.190
|
2.340
|
Cash Flow per Share
2 |
-
|
-
|
0.2600
|
-
|
0.3200
|
0.3500
|
0.3700
|
Capex
1 |
-
|
-
|
12
|
-
|
5.88
|
6.31
|
7
|
Capex / Sales
|
-
|
-
|
4.13%
|
-
|
1.84%
|
1.9%
|
2.02%
|
Announcement Date
|
26/03/21
|
24/02/22
|
09/03/23
|
11/03/24
|
-
|
-
|
-
|
Last Close Price
2.35
USD Average target price
4.917
USD Spread / Average Target +109.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.28% | 317M | | -4.05% | 26.67B | | +27.34% | 24.36B | | +9.49% | 2.62B | | +95.77% | 2.04B | | +16.47% | 1.47B | | -54.52% | 1.4B | | -13.93% | 1.34B | | +2.24% | 1.3B | | +14.63% | 1.15B |
Mobile Application Software
|