Valuation Plastivaloire

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 03/07/2026 BST			5-day change	1st Jan Change
2.740 ^EUR	+16.60%		+18.61%	+22.87%

06-11	Plastivaloire joins Euronext Growth Paris this June 12
06-09	Plastiques Du Val De Loire S.A Reports Unaudited Turnover Results for the Second Quarter and First Half ended March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	60.46	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	63.59%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	191.3	156.9	125.8
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-4.17%	-17.99%	-19.83%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	8.56x	7.03x	6.68x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.3x	1.3x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.09x	0.09x	0.09x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.28x	0.22x	0.18x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	3.08x	2.42x	1.87x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	10.2x	7.61x	6.11x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	6.05x	4.56x	4.04x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	16.5%	21.9%	24.7%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	2.740	2.740	2.740
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,067	-	-
Announcement Date	14/12/21	14/12/22	18/12/23	30/01/25	16/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIVALOIRE	8.56x	0.28x	3.08x	-	69.17M
BOROUGE PLC	14.47x	-	-	6.16%	20.44B
DOW INC.	10.92x	0.75x	5.11x	5.04%	19.97B
COVESTRO AG	-2033.27x	1.14x	14.51x	-.--%	14.23B
LG CHEM, LTD.	106.09x	0.9x	6.2x	0.79%	13.65B
FORMOSA PLASTICS CORPORATION	27.06x	2.42x	62.25x	3.09%	12.37B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	32.41x	4.06x	15.03x	0.65%	9.28B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	35.47x	3.81x	23.2x	1.22%	6.94B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	27.72x	1.88x	15.79x	1.37%	6.05B
KINGFA SCI. & TECH. CO., LTD.	25.88x	0.88x	13.04x	1.7%	6.45B
Average	-174.47x	1.79x	17.58x	2.22%	10.94B
Weighted average by Cap.	-235.29x	1.74x	18.46x	2.83%