Valuation Plastivaloire

Stocks

Real-time Euronext Paris 14:56:32 02/09/2026 BST			5-day change	1st Jan Change
2.080 ^EUR	-3.26%		-11.49%	-6.73%

08-28	Plastivaloire sees quarterly revenue slip, but reaffirms its targets
08-24	Weekly earnings calendar: Nvidia steals the show

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	47.38	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	28.18%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	178.2	143.8	112.7
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-10.73%	-19.31%	-21.63%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	6.72x	5.51x	5.24x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.3x	1.02x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.07x	0.07x	0.07x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.26x	0.2x	0.16x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	2.87x	2.22x	1.67x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	9.48x	6.98x	5.47x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.64x	4.18x	3.62x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	17.7%	23.9%	27.6%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	2.150	2.150	2.150
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,035	-	-
Announcement Date	14/12/21	14/12/22	18/12/23	30/01/25	16/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PLASTIVALOIRE	6.72x	0.26x	2.87x	-	54.92M
DOW INC.	17.54x	0.81x	5.79x	4.58%	22B
BOROUGE PLC	20.98x	3.91x	11.47x	6.63%	19.11B
LG CHEM, LTD.	-90.16x	0.88x	6.49x	0.8%	15.25B
COVESTRO AG	-314.74x	-	-	-.--%	14.39B
FORMOSA PLASTICS CORPORATION	18.92x	2.57x	55.75x	1.85%	13.62B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	22.78x	3.49x	11.48x	2.05%	7.59B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	23.51x	2.32x	15.19x	1.68%	5.82B
KINGFA SCI. & TECH. CO., LTD.	23x	0.78x	11.61x	2.78%	5.57B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	26.07x	2.67x	17.04x	2.04%	4.86B
Average	-24.54x	1.97x	15.30x	2.49%	10.83B
Weighted average by Cap.	-39.67x	2.11x	16.28x	2.92%