Valuation Plastivaloire

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 13/07/2026 BST			5-day change	1st Jan Change
2.640 ^EUR	+1.15%		-0.38%	+18.39%

04:59pm	Zonebourse earnings calendar: week of July 13 to 17, 2026
06-11	Plastivaloire joins Euronext Growth Paris this June 12

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	58.26	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	57.62%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	189.1	154.7	123.6
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-5.28%	-18.2%	-20.11%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	8.16x	6.69x	6.37x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.3x	1.24x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.08x	0.08x	0.08x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.28x	0.22x	0.17x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	3.04x	2.38x	1.83x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	10.1x	7.51x	6x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.98x	4.5x	3.97x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	16.7%	22.2%	25.2%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	2.610	2.610	2.610
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,067	-	-
Announcement Date	14/12/21	14/12/22	18/12/23	30/01/25	16/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIVALOIRE	8.16x	0.27x	3.03x	-	65.85M
DOW INC.	11.44x	0.77x	5.41x	4.81%	20.92B
BOROUGE PLC	14.29x	-	-	6.24%	20.19B
COVESTRO AG	-2036.66x	1.14x	14.53x	-.--%	14.24B
LG CHEM, LTD.	98.39x	0.87x	6.01x	0.83%	13.05B
FORMOSA PLASTICS CORPORATION	23.88x	2.23x	67.87x	2.21%	10.87B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	29.08x	3.5x	14.02x	0.77%	7.89B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	33.35x	3.59x	21.86x	1.29%	6.53B
KINGFA SCI. & TECH. CO., LTD.	23.14x	0.82x	12.21x	1.9%	5.86B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	25.12x	1.7x	14.37x	1.69%	5.47B
Average	-176.98x	1.66x	17.70x	2.19%	10.51B
Weighted average by Cap.	-249.45x	1.57x	18.14x	2.82%