|
Market Closed -
Japan Exchange
07:30:00 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 707.00 JPY | +1.87% |
|
+5.68% | -12.82% |
| 09-21 | PLAID,Inc.(TSE:4165) dropped from S&P Global BMI Index | CI |
| 09-11 | Tranche Update on PLAID,Inc.'s Equity Buyback Plan announced on August 13, 2026. | CI |
Company Valuation: PLAID,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 111,769 | 20,687 | 28,524 | 29,047 | - | - |
| Change | - | -81.49% | 37.88% | - | - | - |
| Enterprise Value (EV) | 108,512 | 18,286 | 26,072 | 29,047 | 29,047 | 29,047 |
| Change | - | -83.15% | 42.58% | - | 0% | 0% |
| P/E | -1,031x | -22.1x | -13.4x | 48.4x | 21.5x | 17.6x |
| PBR | 23x | 5.11x | 11x | - | - | - |
| PEG | - | -0x | -0x | - | 0x | 0.8x |
| Capitalization / Revenue | 20.5x | 2.84x | 3.3x | 1.4x | 1.47x | 1.29x |
| EV / Revenue | 0x | 0x | 0x | 1.4x | 1.47x | 1.29x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | -0x | -0x | 16.1x | 13.8x | 11.2x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.86 | -24.3 | -53.92 | 14.6 | 32.9 | 40.2 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5,445 | 7,295 | 8,634 | 20,750 | 19,750 | 22,600 |
| EBITDA | 194 | -846.1 | -839.9 | - | - | - |
| EBIT 1 | 170.6 | -882.5 | -881.4 | 1,800 | 2,100 | 2,600 |
| Net income 1 | -106 | -930.8 | -2,109 | 950 | 1,350 | 1,650 |
| Net Debt | -3,257 | -2,401 | -2,452 | - | - | - |
| Reference price 2 | 2,950.00 | 536.00 | 725.00 | 707.00 | 707.00 | 707.00 |
| Nbr of stocks (in thousands) | 37,888 | 38,596 | 39,343 | 41,085 | - | - |
| Announcement Date | 09/11/21 | 08/11/22 | 14/11/23 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.42x | - | - | - | 184M | |
| 21.86x | 3.6x | 12.56x | 3.04% | 210B | |
| 22.46x | 4.73x | 11.6x | 0.74% | 193B | |
| -602.19x | 42.83x | 175.97x | -.--% | 124B | |
| -134.17x | 18.65x | 103.28x | -.--% | 120B | |
| 14.77x | 1.61x | 8.44x | 3.25% | 119B | |
| 13.47x | 2.43x | 9.22x | 6.1% | 78.1B | |
| 19.46x | 5.19x | 12.74x | 2.88% | 58.18B | |
| -17.53x | 7.42x | 12.62x | -.--% | 49.43B | |
| 22.77x | 1.89x | 11.94x | 1.37% | 44.75B | |
| Average | -59.07x | 9.82x | 39.82x | 1.93% | 99.66B | |
| Weighted average by Cap. | -78.22x | 10.40x | 42.93x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4165 Stock
- Valuation PLAID,Inc.
Select your edition
All financial news and data tailored to specific country editions
