Valuation Pinterest Inc Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 17:06:28 21/07/2026 BST			5-day change	1st Jan Change
19.90 ^EUR	0.00%		0.00%	-

07-15	Pinterest Insider Sold Shares Worth $2,122,420, According to a Recent SEC Filing	MT
07-10	Tech firms must "stamp out" scam adverts under UK's Ofcom proposals	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	12,777	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-26.95%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	11,506	10,890	9,574
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-23.41%	-5.35%	-12.08%
P/E	79x	-173x	-741x	10.9x	42.4x	44.6x	28.4x	21.9x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	4.27x	3.41x	2.84x
PEG	-	1x	11.5x	-0x	-0.5x	-2.8x	0.5x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.63x	2.33x	2.09x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.37x	1.99x	1.57x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	8.14x	6.59x	5.03x
EV / EBIT	65.1x	-135x	-179x	95x	47x	34x	21.1x	14.5x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	9.26x	7.03x	5.58x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	10.8%	14.2%	17.9%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.512	0.8039	1.04
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,865	5,477	6,103
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,413	1,654	1,903
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	338.9	516.1	658.3
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	316.3	501.6	642.8
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,271	-1,887	-3,203
Reference price ²	36.35	24.28	37.04	29.00	25.89	22.81	22.81	22.81
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	560,157	-	-
Announcement Date	03/02/22	06/02/23	08/02/24	06/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	16.07x	4.38x	10.23x	1.28%	547B
NETFLIX, INC.	18.99x	5.59x	16.8x	-.--%	281B
UBER TECHNOLOGIES, INC.	23.77x	2.54x	13.12x	-.--%	147B
SK SQUARE CO., LTD.	4.07x	84.9x	3.07x	0.13%	105B
SPOTIFY TECHNOLOGY S.A.	33.72x	4.11x	27.01x	-.--%	101B
PROSUS N.V.	11.02x	8.28x	93.42x	0.61%	96.47B
AIRBNB, INC.	28.52x	5.37x	15.18x	-.--%	86.02B
DOORDASH, INC.	74.29x	4.35x	21.26x	-.--%	82.36B
NASPERS LIMITED	8.76x	2.93x	43.2x	0.7%	39.08B
Average	24.36x	13.61x	27.03x	0.3%	165.05B
Weighted average by Cap.	21.17x	10.36x	19.57x	0.54%