Valuation Pinterest Inc Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 21:00:01 22/06/2026 BST			5-day change	1st Jan Change
17.10 ^EUR	0.00%		0.00%	-

06-17	AI startup Genspark valued at $2.6 billion in latest funding round	RE
06-10	Pinterest Insider Sold Shares Worth $2,025,689, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	11,354	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-35.08%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	10,083	9,466	8,148
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-32.88%	-6.12%	-13.92%
P/E	79x	-173x	-741x	10.9x	42.4x	39.7x	25.2x	19.6x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	3.8x	3.04x	2.5x
PEG	-	1x	11.5x	-0x	-0.5x	-2.4x	0.4x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.33x	2.07x	1.86x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.07x	1.73x	1.34x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	7.14x	5.72x	4.29x
EV / EBIT	65.1x	-135x	-179x	95x	47x	29.8x	18.4x	12.6x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	8.15x	6.12x	4.75x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	12.3%	16.3%	21%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.5108	0.8043	1.034
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,864	5,477	6,096
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,413	1,655	1,899
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	338.3	513.9	644.2
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	315.1	502.9	638.7
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,272	-1,888	-3,206
Reference price ²	36.35	24.28	37.04	29.00	25.89	20.27	20.27	20.27
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	560,157	-	-
Announcement Date	03/02/22	06/02/23	08/02/24	06/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	14.69x	4.02x	9.36x	1.4%	506B
NETFLIX, INC.	21.54x	6.37x	19.11x	-.--%	326B
SK SQUARE CO., LTD.	6.6x	141.95x	5.24x	0.09%	153B
UBER TECHNOLOGIES, INC.	23.61x	2.52x	13.02x	-.--%	146B
PROSUS N.V.	9.97x	12.07x	120.14x	0.44%	101B
SPOTIFY TECHNOLOGY S.A.	31.87x	3.86x	25.12x	-.--%	96.25B
AIRBNB, INC.	28.02x	5.27x	14.87x	-.--%	84.52B
DOORDASH, INC.	67.87x	3.99x	19.48x	-.--%	75.58B
NASPERS LIMITED	8.83x	3.96x	44.38x	0.53%	38.09B
Average	23.67x	20.45x	30.08x	0.27%	169.6B
Weighted average by Cap.	20.19x	18.81x	21.39x	0.52%