|
Real-time Estimate
Tradegate
17:04:43 08/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 17.35 EUR | 0.00% |
|
0.00% | - |
| 09-03 | Pinterest Insider Sold Shares Worth $2,008,936, According to a Recent SEC Filing | MT |
| 08-31 | US Equity Futures Slightly Lower Pre-Bell as US, Iran Resume Hostilities in Middle East | MT |
Company Valuation: Pinterest Inc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 11,553 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -33.95% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 10,410 | 9,588 | 8,486 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -30.7% | -7.9% | -11.49% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 47.5x | 26x | 19.6x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.48x | 2.79x | 2.24x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.6x | 0.3x | 0.6x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.35x | 2.08x | 1.87x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.12x | 1.73x | 1.37x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 7.05x | 5.64x | 4.32x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 38.7x | 20.1x | 13.1x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 8.24x | 6.18x | 4.91x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 12.1% | 16.2% | 20.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4294 | 0.7852 | 1.043 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,911 | 5,551 | 6,188 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,476 | 1,701 | 1,966 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 269 | 478 | 650.2 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 247.1 | 454.7 | 616.7 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,142 | -1,965 | -3,066 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 20.40 | 20.40 | 20.40 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 566,313 | - | - |
| Announcement Date | 03/02/22 | 06/02/23 | 08/02/24 | 06/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.16x | 4.04x | 9.32x | 1.35% | 503B | |
| 21.83x | 6.46x | 19.4x | -.--% | 326B | |
| 23.01x | 2.71x | 13.79x | -.--% | 155B | |
| 38.2x | 4.48x | 29.65x | -.--% | 112B | |
| 34.37x | 6.78x | 19.06x | -.--% | 107B | |
| 3.03x | 82.12x | 2.29x | 0.14% | 110B | |
| 81.15x | 4.87x | 23.2x | -.--% | 91.74B | |
| 10.06x | 7.51x | 90.08x | 0.67% | 89.58B | |
| 8.03x | 3.07x | 63.51x | 0.75% | 35.01B | |
| Average | 26.09x | 13.56x | 30.03x | 0.32% | 169.89B | |
| Weighted average by Cap. | 23.03x | 10.50x | 20.39x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- 2U9 Stock
- Valuation Pinterest Inc
Select your edition
All financial news and data tailored to specific country editions
