Valuation Pinterest Inc Xetra

Stocks

Real-time Estimate Tradegate 14:37:46 12/08/2026 BST			5-day change	1st Jan Change
20.10 ^EUR	0.00%		0.00%	-

08-07	Pinterest, Inc. Announces Appointment of Renee Jewell as Chief Accounting Officer, Effective August 26, 2026	CI
08-05	UBS Adjusts Price Target on Pinterest to $33 From $30, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	13,450	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-23.1%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	12,306	11,494	10,399
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-18.09%	-6.6%	-9.52%
P/E	79x	-173x	-741x	10.9x	42.4x	54.9x	30.2x	22.8x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	4.05x	3.25x	2.61x
PEG	-	1x	11.5x	-0x	-0.5x	-1.9x	0.4x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.74x	2.42x	2.17x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.51x	2.07x	1.68x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	8.35x	6.77x	5.3x
EV / EBIT	65.1x	-135x	-179x	95x	47x	45.8x	24x	16x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	9.74x	7.41x	6.02x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	10.3%	13.5%	16.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.4327	0.7852	1.044
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,909	5,550	6,188
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,474	1,698	1,962
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	269	478	650.2
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	247.1	454.7	616.7
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,144	-1,956	-3,050
Reference price ²	36.35	24.28	37.04	29.00	25.89	23.75	23.75	23.75
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	566,313	-	-
Announcement Date	03/02/22	06/02/23	08/02/24	06/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	15.8x	4.29x	10.03x	1.3%	539B
NETFLIX, INC.	20.87x	6.18x	18.56x	-.--%	311B
UBER TECHNOLOGIES, INC.	24.08x	2.81x	14.29x	-.--%	160B
AIRBNB, INC.	34.98x	6.94x	19.46x	-.--%	109B
SPOTIFY TECHNOLOGY S.A.	35.53x	4.12x	27.29x	-.--%	103B
PROSUS N.V.	11.3x	8.53x	99.57x	0.59%	100B
DOORDASH, INC.	82.63x	4.88x	23.25x	-.--%	91.86B
SK SQUARE CO., LTD.	3.27x	64.39x	2.33x	0.16%	88.1B
NASPERS LIMITED	9.34x	3.01x	50.91x	0.68%	40.72B
Average	26.42x	11.68x	29.52x	0.3%	171.49B
Weighted average by Cap.	23.16x	8.40x	21.25x	0.52%