|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.36 USD | -8.68% |
|
-4.42% | -9.77% |
| 08-05 | UBS Adjusts Price Target on Pinterest to $33 From $30, Maintains Buy Rating | MT |
| 08-05 | RBC Adjusts Price Target on Pinterest to $25 From $23, Maintains Sector Perform Rating | MT |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 13,229 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -24.36% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 12,402 | 11,628 | 10,424 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -17.45% | -6.24% | -10.35% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 54.3x | 29.3x | 22.4x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.98x | 3.19x | 2.57x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.8x | 0.3x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.7x | 2.38x | 2.14x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.53x | 2.1x | 1.69x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 8.41x | 6.83x | 5.34x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 44.5x | 23.6x | 16x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.84x | 7.48x | 6.03x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 10.2% | 13.4% | 16.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4303 | 0.7969 | 1.045 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,906 | 5,548 | 6,183 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,474 | 1,702 | 1,952 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 278.4 | 492.3 | 652.5 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 246.4 | 465.2 | 615.2 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -827.1 | -1,601 | -2,805 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 23.36 | 23.36 | 23.36 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 566,313 | - | - |
| Announcement Date | 03/02/22 | 06/02/23 | 08/02/24 | 06/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 54.28x | 2.53x | 8.41x | -.--% | 13.23B | |
| 16.52x | 4.5x | 10.51x | 1.25% | 563B | |
| 20.72x | 6.13x | 18.42x | -.--% | 309B | |
| 22.21x | 2.43x | 12.43x | -.--% | 139B | |
| 11.43x | 8.63x | 100.78x | 0.59% | 101B | |
| 34.13x | 3.95x | 25.85x | -.--% | 99.14B | |
| 3.87x | 80.67x | 2.91x | 0.14% | 104B | |
| 29.95x | 5.68x | 16.06x | -.--% | 90.5B | |
| 81.64x | 4.8x | 23.45x | -.--% | 90.31B | |
| 9.29x | 3.08x | 48.42x | 0.66% | 41.47B | |
| Average | 28.41x | 12.24x | 26.72x | 0.26% | 155.07B | |
| Weighted average by Cap. | 22.52x | 9.99x | 20.71x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
