Valuation Pinterest, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 16:05:26 03/07/2026 BST			5-day change	1st Jan Change
19.36 ^BRL	+0.94%		+13.75%	-18.66%

09:04am	Pinterest Insider Sold Shares Worth $2,019,881, According to a Recent SEC Filing	MT
07-01	Pinterest Announces Appointment of Julie Henderson as Chief Communications Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	12,363	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-29.32%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	11,091	10,474	9,156
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-26.17%	-5.56%	-12.58%
P/E	79x	-173x	-741x	10.9x	42.4x	43.1x	27.5x	21.3x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	4.14x	3.32x	2.73x
PEG	-	1x	11.5x	-0x	-0.5x	-2.7x	0.5x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.54x	2.26x	2.03x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.28x	1.91x	1.5x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	7.85x	6.33x	4.82x
EV / EBIT	65.1x	-135x	-179x	95x	47x	32.6x	20.4x	14.2x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	8.92x	6.76x	5.34x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	11.2%	14.8%	18.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.5116	0.8029	1.034
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,864	5,476	6,096
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,413	1,654	1,899
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	340.6	514.1	644.2
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	315.3	501.2	638.7
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,272	-1,888	-3,206
Reference price ²	36.35	24.28	37.04	29.00	25.89	22.07	22.07	22.07
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	560,157	-	-
Announcement Date	03/02/22	06/02/23	08/02/24	06/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETFLIX, INC.	21.62x	6.4x	19.22x	-.--%	327B
UBER TECHNOLOGIES, INC.	24.56x	2.62x	13.52x	-.--%	152B
SK SQUARE CO., LTD.	5.56x	122.88x	4.45x	0.1%	137B
SPOTIFY TECHNOLOGY S.A.	33.18x	4.04x	26.47x	-.--%	99.93B
PROSUS N.V.	9.07x	7.81x	89.3x	0.69%	89.72B
AIRBNB, INC.	29.28x	5.54x	15.65x	-.--%	88.39B
DOORDASH, INC.	75.14x	4.45x	21.73x	-.--%	83.66B
NASPERS LIMITED	7.84x	2.77x	39.38x	0.6%	36.64B
ETERNAL LIMITED	701.69x	4.54x	214.3x	-.--%	27.18B
Average	100.88x	17.89x	49.34x	0.15%	115.63B
Weighted average by Cap.	42.20x	20.64x	28.89x	0.09%