Valuation Philips NV

Equities

Market Closed - Euronext Amsterdam Other stock markets 16:55:00 13/02/2026 GMT			5-day change	1st Jan Change
26.15 ^EUR	-1.88%		+5.49%	+12.52%

02-13	Bernstein Ups Philips Price Target, EPS Estimates on Solid Earnings, Upbeat Guidance	MT
02-12	Royal Philips Introduces Inkspace Imaging's Snuggle Flexible Pediatric MRI Co., Ltd. for Its 3.0T Mr. Systems	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	38,828	27,462	12,091	18,834	22,791	24,876	24,876	-
Change	-	-29.27%	-55.97%	55.77%	21.01%	9.15%	0%	-
Enterprise Value (EV) ¹	42,536	32,138	18,178	24,651	28,027	30,066	29,491	28,740
Change	-	-24.45%	-43.44%	35.61%	13.69%	7.28%	-1.91%	-2.54%
P/E ratio	33.9x	8.98x	-7.69x	-41.3x	-32.8x	25x	24.5x	19.4x
PBR	3.34x	1.97x	0.93x	1.61x	1.91x	1.99x	2.07x	1.98x
PEG	-	0x	0x	0.6x	-0.6x	-0x	0.7x	0.7x
Capitalization / Revenue	1.99x	1.6x	0.68x	1.04x	1.26x	1.24x	1.38x	1.32x
EV / Revenue	2.18x	1.87x	1.02x	1.36x	1.56x	1.69x	1.64x	1.53x
EV / EBITDA	11.5x	10.8x	7.89x	8.66x	9.4x	10.2x	9.58x	8.6x
EV / EBIT	16.6x	15.6x	13.8x	12.8x	13.5x	14.4x	13.2x	11.6x
EV / FCF	23x	35.7x	-18.9x	15.6x	30.9x	114x	20.2x	18.6x
FCF Yield	4.35%	2.8%	-5.29%	6.42%	3.23%	0.88%	4.94%	5.36%
Dividend per Share ²	0.7868	0.7868	0.7868	0.8219	0.8428	0.8368	0.8502	0.8767
Rate of return	1.94%	2.59%	6.07%	4.03%	3.45%	3.2%	3.25%	3.35%
EPS ²	1.194	3.379	-1.685	-0.4932	-0.7437	0.93	1.066	1.348
Distribution rate	65.9%	23.3%	-46.7%	-167%	-113%	105%	79.8%	65%
Net sales ¹	19,535	17,156	17,827	18,169	18,021	17,834	17,975	18,809
EBITDA ¹	3,709	2,985	2,305	2,845	2,982	3,046	3,078	3,340
EBIT ¹	2,570	2,054	1,318	1,921	2,077	2,195	2,239	2,481
Net income ¹	1,187	3,319	-1,608	-466	-702	895	1,034	1,304
Net Debt ¹	3,708	4,676	6,087	5,817	5,236	5,190	4,615	3,864
Reference price ²	40.52	30.33	12.96	20.39	24.40	26.15	26.15	26.15
Nbr of stocks (in thousands)	958,166	905,498	932,751	923,773	934,049	951,289	951,289	-
Announcement Date	25/01/21	24/01/22	30/01/23	29/01/24	19/02/25	10/02/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PHILIPS NV	33.5x	1.72x	10.34x	3.14%	30.08B
THERMO FISHER SCIENTIFIC, INC.	28.55x	4.96x	19.65x	0.33%	192B
INTUITIVE SURGICAL, INC.	54.17x	14x	32.67x	-.--%	170B
DANAHER CORPORATION	41.23x	6.74x	21.86x	0.58%	152B
BOSTON SCIENTIFIC CORPORATION	36.36x	5.92x	19.29x	-.--%	110B
SIEMENS HEALTHINEERS AG	19.87x	2.36x	11.6x	2.62%	53.44B
EDWARDS LIFESCIENCES CORPORATION	33.77x	6.78x	22.41x	-.--%	44.36B
GE HEALTHCARE TECHNOLOGIES INC.	16.52x	1.85x	10.02x	0.21%	35.84B
RESMED, INC.	23.21x	6.15x	15.8x	0.99%	35.8B
AGILENT TECHNOLOGIES, INC.	23.42x	4.92x	17.13x	0.82%	35.32B
Average	31.06x	5.54x	18.08x	0.87%	85.82B
Weighted average by Cap.	35.83x	6.93x	21.22x	0.53%