Valuation Petrobras BME

Stocks

Real-time Estimate Tradegate Other stock markets 15:54:54 31/07/2026 BST			5-day change	1st Jan Change
8.000 ^EUR	+0.25%		-6.22%	+43.39%

06:56am	DOF Group Extends Contracts for Two Pipelay Support Vessels	MT
07-30	LatAm FX mixed after Fed holds rates, stocks slip	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	594,648	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	44.95%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	879,366	857,164	843,457
Change	-	-12.73%	27.17%	9.62%	-8.18%	20.43%	-2.52%	-1.6%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.45x	4.72x	4.89x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.1x	0.99x	0.91x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.39x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.05x	1.1x	1.13x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.55x	1.59x	1.6x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.95x	3.05x	3.07x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.06x	4.58x	4.72x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.12x	8.04x	8.27x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	14%	12.4%	12.1%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	4.773	5.888	6.191
Rate of return	30%	61.6%	15%	15.8%	10.4%	11.1%	13.7%	14.5%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.42	9.077	8.757
Distribution rate	104%	105%	58.2%	202%	39.9%	38.4%	64.9%	70.7%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	566,089	539,768	525,880
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	298,377	281,170	274,700
EBIT ¹	171,528	272,280	194,883	192,922	151,135	216,499	187,308	178,569
Net income ¹	106,668	188,328	123,920	43,473	103,668	135,641	113,051	106,813
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	284,718	262,515	248,809
Reference price ²	28.45	24.50	37.24	36.19	30.82	42.84	42.84	42.84
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.66x	3.39x	6.46x	5.25%	1,706B
CHEVRON CORPORATION	12.83x	1.79x	5.85x	3.71%	380B
PETROCHINA COMPANY LIMITED	8.41x	0.65x	3.97x	6.22%	297B
SHELL PLC	8.51x	0.92x	3.76x	3.52%	248B
TOTALENERGIES SE	8.09x	1.04x	4.32x	4.7%	193B
CNOOC LIMITED	6.01x	1.79x	2.87x	7.5%	152B
EQUINOR ASA	7.3x	0.83x	2.03x	3.92%	95.41B
ENI S.P.A.	8.59x	0.83x	4.11x	4.68%	80.79B
Average	9.17x	1.40x	4.17x	4.94%	394.09B
Weighted average by Cap.	11.63x	2.38x	5.44x	5.04%