Valuation Petrobras BME

Stocks

Market Closed - BME Other stock markets 16:30:00 24/07/2026 BST			5-day change	1st Jan Change
7.320 ^EUR	-2.11%		+3.46%	+47.73%

07-24	SOFTS-Cocoa and coffee futures close up, but still post weekly losses	RE
07-23	LatAm assets slip as Middle East tensions push oil prices higher	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	583,775	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	42.3%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	868,862	848,318	834,502
Change	-	-12.73%	27.17%	9.62%	-8.18%	18.99%	-2.36%	-1.63%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.5x	4.74x	4.89x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.1x	0.99x	0.91x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.58x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.04x	1.08x	1.12x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.54x	1.58x	1.6x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.95x	3.01x	3.05x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.11x	4.48x	4.68x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.27x	7.93x	8.2x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	13.8%	12.6%	12.2%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.146	5.708	6.051
Rate of return	30%	61.6%	15%	15.8%	10.4%	12.2%	13.5%	14.3%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.07	8.909	8.632
Distribution rate	104%	105%	58.2%	202%	39.9%	42.6%	64.1%	70.1%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	562,491	538,580	521,505
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	294,240	281,789	273,794
EBIT ¹	171,528	272,280	194,883	192,922	151,135	211,509	189,156	178,198
Net income ¹	106,668	188,328	123,920	43,473	103,668	132,291	113,841	106,299
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	285,087	264,543	250,727
Reference price ²	28.45	24.50	37.24	36.19	30.82	42.21	42.21	42.21
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.84x	3.43x	6.55x	5.18%	1,730B
CHEVRON CORPORATION	12.96x	1.79x	5.9x	3.67%	385B
PETROCHINA COMPANY LIMITED	8.41x	0.62x	3.9x	6.22%	291B
SHELL PLC	8.46x	0.94x	4.1x	3.54%	245B
TOTALENERGIES SE	8.21x	1x	4.31x	4.75%	192B
CNOOC LIMITED	5.82x	1.73x	2.77x	7.93%	148B
EQUINOR ASA	7.45x	0.85x	2.07x	3.87%	97.35B
ENI S.P.A.	9.5x	0.8x	4.02x	4.77%	76.75B
Average	9.33x	1.40x	4.20x	4.99%	395.69B
Weighted average by Cap.	11.80x	2.41x	5.53x	5.01%