|
Delayed
Berne S.E.
17:00:01 08/04/2024 BST
|
5-day change | 1st Jan Change | ||
| 14.01 CHF | -0.23% |
|
-.--% | +0.64% |
| 08-18 | Brazil prosecutors question Petrobras plan for additional Foz do Amazonas wells | RE |
| 08-18 | Petrobras Mulling Loosening Braskem's Contract Terms, Boosting Naptha Supplies Amid Debt Negotiations | MT |
Company Valuation: Petrobras
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 387,853 | 345,928 | 497,645 | 490,407 | 410,255 | 593,068 | - | - |
| Change | - | -10.81% | 43.86% | -1.45% | -16.34% | 44.56% | - | - |
| Enterprise Value (EV) 1 | 653,631 | 570,438 | 725,444 | 795,207 | 730,186 | 877,945 | 861,399 | 839,211 |
| Change | - | -12.73% | 27.17% | 9.62% | -8.18% | 20.24% | -1.88% | -2.58% |
| P/E | 3.48x | 1.7x | 3.89x | 12.7x | 3.84x | 3.66x | 4.7x | 4.86x |
| PBR | 0.96x | 0.88x | 1.27x | 1.27x | 1x | 1.18x | 0.99x | 0.9x |
| PEG | - | 0x | -0.1x | -0.2x | 0x | 0.1x | -0.2x | -1.52x |
| Capitalization / Revenue | 0.86x | 0.54x | 0.98x | 0.93x | 0.87x | 1.03x | 1.1x | 1.12x |
| EV / Revenue | 1.44x | 0.89x | 1.42x | 1.51x | 1.55x | 1.53x | 1.59x | 1.59x |
| EV / EBITDA | 2.79x | 1.68x | 2.78x | 3x | 3.16x | 2.88x | 3.04x | 3.02x |
| EV / EBIT | 3.81x | 2.1x | 3.72x | 4.12x | 4.83x | 4.01x | 4.49x | 4.54x |
| EV / FCF | 3.87x | 2.77x | 4.54x | 5.84x | 8.37x | 7.43x | 8.17x | 8.36x |
| FCF Yield | 25.9% | 36.1% | 22% | 17.1% | 12% | 13.5% | 12.2% | 12% |
| Dividend per Share 2 | 8.534 | 15.09 | 5.569 | 5.734 | 3.199 | 3.565 | 5.375 | 5.533 |
| Rate of return | 30% | 61.6% | 15% | 15.8% | 10.4% | 8.27% | 12.5% | 12.8% |
| EPS 2 | 8.18 | 14.44 | 9.57 | 2.84 | 8.026 | 11.77 | 9.164 | 8.87 |
| Distribution rate | 104% | 105% | 58.2% | 202% | 39.9% | 30.3% | 58.6% | 62.4% |
| Net sales 1 | 452,668 | 641,256 | 509,987 | 527,918 | 470,950 | 573,858 | 541,555 | 527,506 |
| EBITDA 1 | 234,576 | 340,482 | 261,016 | 264,987 | 231,111 | 305,046 | 283,342 | 278,071 |
| EBIT 1 | 171,528 | 272,280 | 194,883 | 192,922 | 151,135 | 218,903 | 191,876 | 184,997 |
| Net income 1 | 106,668 | 188,328 | 123,920 | 43,473 | 103,668 | 142,973 | 114,335 | 110,005 |
| Net Debt 1 | 265,778 | 224,510 | 227,799 | 304,800 | 319,931 | 284,877 | 268,332 | 246,144 |
| Reference price 2 | 28.45 | 24.50 | 37.24 | 36.19 | 30.82 | 43.11 | 43.11 | 43.11 |
| Nbr of stocks (in thousands) | 13,044,201 | 13,044,201 | 13,015,466 | 12,888,733 | 12,888,733 | 12,888,733 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 08/03/24 | 26/02/25 | 06/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.02x | 3.58x | 6.74x | 5.23% | 1,716B | |
| 13.38x | 1.88x | 5.97x | 3.47% | 404B | |
| 8.38x | 0.64x | 3.94x | 6.24% | 296B | |
| 8.24x | 0.9x | 3.99x | 3.35% | 258B | |
| 8.42x | 1.08x | 4.48x | 4.52% | 201B | |
| 6.06x | 1.81x | 2.9x | 7.44% | 154B | |
| 3.66x | 1.53x | 2.88x | 8.27% | 115B | |
| 8x | 0.86x | 2.11x | 3.71% | 101B | |
| 8.85x | 0.82x | 4.08x | 4.67% | 81.3B | |
| Average | 8.78x | 1.45x | 4.12x | 5.21% | 369.58B | |
| Weighted average by Cap. | 11.62x | 2.45x | 5.53x | 5.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PETR4 Stock
- PJXA Stock
- Valuation Petrobras
Select your edition
All financial news and data tailored to specific country editions
