Valuation Petrobras NYSE

Stocks

Market Closed - NYSE Other stock markets 21:00:02 22/07/2026 BST			After hours 01:00:00
18.89 ^USD	+1.89%		16.83	-10.91%

07-22	LatAm equities rise on commodities strength; Brazil in focus	RE
07-22	LatAm assets rise on commodities strength; Brazil in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	588,395	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	43.42%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	873,482	852,938	839,122
Change	-	-12.73%	27.17%	9.62%	-8.18%	19.62%	-2.35%	-1.62%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.45x	4.68x	4.83x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.09x	0.98x	0.89x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.56x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.05x	1.09x	1.13x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.55x	1.58x	1.61x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.97x	3.03x	3.06x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.13x	4.51x	4.71x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.31x	7.98x	8.25x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	13.7%	12.5%	12.1%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.146	5.708	6.051
Rate of return	30%	61.6%	15%	15.8%	10.4%	12.4%	13.7%	14.5%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.07	8.909	8.632
Distribution rate	104%	105%	58.2%	202%	39.9%	42.6%	64.1%	70.1%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	562,672	538,752	521,505
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	294,333	281,875	273,794
EBIT ¹	171,528	272,280	194,883	192,922	151,135	211,509	189,156	178,198
Net income ¹	106,668	188,328	123,920	43,473	103,668	132,291	113,841	106,299
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	285,087	264,543	250,727
Reference price ²	28.45	24.50	37.24	36.19	30.82	41.66	41.66	41.66
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.64x	3.38x	6.46x	5.21%	1,721B
CHEVRON CORPORATION	12.71x	1.75x	5.81x	3.74%	378B
SHELL PLC	8.35x	0.91x	4.12x	3.59%	242B
TOTALENERGIES SE	7.78x	1.04x	4.16x	4.95%	185B
EQUINOR ASA	8.18x	0.86x	2.03x	4.17%	94.22B
ENI S.P.A.	9.05x	0.78x	3.86x	5.01%	73.26B
Average	9.95x	1.45x	4.41x	4.44%	448.8B
Weighted average by Cap.	12.32x	2.61x	5.77x	4.8%