Valuation Perion Network Ltd. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 13:52:01 29/07/2026 BST			5-day change	1st Jan Change
8.415 ^EUR	+0.66%		-1.74%	+0.01%

07-08	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
07-08	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	378	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-3.53%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	378	378	378
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-3.53%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-370x	27.8x	11.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.3x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.82x	0.74x	0.66x
EV / Revenue	0x	0x	0x	0x	0x	0.82x	0.74x	0.66x
EV / EBITDA	0x	0x	0x	0x	0x	7.52x	6.34x	5.11x
EV / EBIT	0x	0x	0x	-0x	-0x	-47.5x	40x	14.3x
EV / FCF	0x	0x	0x	0x	0x	11.5x	7.33x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.71%	13.6%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.346	0.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	511.3	568.6
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.6	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.42	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.610	9.610	9.610
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	26.05x	16.87x	20.01x	-.--%	140B
ADOBE INC.	13.78x	3.71x	7.77x	-.--%	99.05B
ELECTRONIC ARTS INC.	37.45x	6.11x	16.99x	0.37%	52.37B
AUTODESK, INC.	27.95x	6x	14.56x	-.--%	50.12B
WORKDAY INC.	38.29x	3.49x	10.52x	-.--%	39.44B
ROPER TECHNOLOGIES, INC.	15.53x	5.62x	14.36x	0.91%	38.64B
PTC INC.	14.31x	5.76x	11.65x	-.--%	14.73B
GRAB HOLDINGS LIMITED	34.11x	2.47x	14.26x	-.--%	14.11B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	25.92x	-	-	3.75%	10.33B
Average	25.93x	6.26x	13.77x	0.56%	51.03B
Weighted average by Cap.	24.95x	8.54x	14.58x	0.2%