Valuation Perion Network Ltd. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 19:28:59 16/06/2026 BST			5-day change	1st Jan Change
7.413 ^EUR	+1.13%		+9.73%	-10.65%

01:26pm	Best Buy Canada Ltd. Selects period Network Ltd. As Full-Stack Partner To Power Its Retail Digital-Out-Of-Home Media Network	CI
01:20pm	Perion Network Expands Retail Media Footprint With Best Buy Canada Partnership	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	336.7	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-14.07%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	336.7	336.7	336.7
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-14.07%	0%	0%
P/E Ratio	23.6x	12.3x	13.2x	33.9x	-50.4x	-329x	24.9x	10.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	3.8x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.73x	0.66x	0.57x
EV / Revenue	0x	0x	0x	0x	0x	0.73x	0.66x	0.57x
EV / EBITDA	0x	0x	0x	0x	0x	6.7x	5.65x	4.56x
EV / EBIT	0x	0x	0x	-0x	-0x	-42.3x	35.6x	12.7x
EV / FCF	0x	0x	0x	0x	0x	10.2x	6.53x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	9.78%	15.3%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.344	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	512.1	591.2
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.62	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.46	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	8.560	8.560	8.560
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	32.34x	21.01x	24.94x	-.--%	175B
ADOBE INC.	11.39x	3.08x	6.46x	-.--%	83.41B
ELECTRONIC ARTS INC.	36.31x	5.85x	16.29x	0.38%	50.93B
AUTODESK, INC.	23.42x	5x	12.14x	-.--%	41.93B
ROPER TECHNOLOGIES, INC.	20.24x	4.94x	12.59x	1.02%	33.55B
WORKDAY INC.	31.54x	2.8x	8.4x	-.--%	32.01B
GRAB HOLDINGS LIMITED	33.78x	2.21x	12.82x	-.--%	14.15B
PTC INC.	12.76x	5.23x	10.56x	-.--%	13.27B
XERO LIMITED	67.12x	4.15x	16.97x	-.--%	8.86B
Average	29.88x	6.03x	13.46x	0.16%	50.34B
Weighted average by Cap.	27.30x	10.67x	16.34x	0.12%