Valuation Perion Network Ltd. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 08:47:29 02/07/2026 BST			5-day change	1st Jan Change
8.360 ^EUR	-0.95%		+9.17%	+0.75%

06-18	Perion Launches Ask period Agentic Self-Serve Mobile App And Interface Within period One Platform	CI
06-16	Best Buy Canada Ltd. Selects period Network Ltd. As Full-Stack Partner To Power Its Retail Digital-Out-Of-Home Media Network	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	376.8	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-3.83%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	376.8	376.8	376.8
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-3.83%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-368x	27.8x	11.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.3x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.81x	0.74x	0.64x
EV / Revenue	0x	0x	0x	0x	0x	0.81x	0.74x	0.64x
EV / EBITDA	0x	0x	0x	0x	0x	7.5x	6.32x	5.1x
EV / EBIT	0x	0x	0x	-0x	-0x	-47.4x	39.8x	14.2x
EV / FCF	0x	0x	0x	0x	0x	11.4x	7.31x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.74%	13.7%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.344	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	512.1	591.2
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.62	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.46	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.580	9.580	9.580
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLOVIN CORPORATION	35.12x	22.85x	27.11x	-.--%	190B
ADOBE INC.	11.65x	3.1x	6.49x	-.--%	83.86B
ELECTRONIC ARTS INC.	36.57x	6.02x	16.71x	0.37%	51.52B
AUTODESK, INC.	23.55x	5.03x	12.21x	-.--%	42.18B
ROPER TECHNOLOGIES, INC.	21.59x	5.2x	13.22x	0.95%	35.79B
WORKDAY INC.	31.7x	2.81x	8.44x	-.--%	32.17B
GRAB HOLDINGS LIMITED	37.75x	2.64x	15.34x	-.--%	15.91B
PTC INC.	13.44x	5.44x	10.98x	-.--%	13.84B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	30.06x	-	-	3.73%	9.94B
Average	26.82x	6.64x	13.81x	0.56%	52.77B
Weighted average by Cap.	28.20x	11.85x	17.64x	0.19%