Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 339.8 - -
Change - 8.43% 28.51% -71.93% -3.89% -13.27% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 339.8 339.8 339.8
Change - 8.43% -13.32% -58.38% -3.89% -13.27% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 432x 16x 9.39x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -4x 0x 0.1x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.73x 0.66x 0.59x
EV / Revenue 0x 0x 0x 0x 0x 0.73x 0.66x 0.59x
EV / EBITDA 0x 0x 0x 0x 0x 6.62x 5.57x 4.61x
EV / EBIT 0x 0x 0x -0x -0x -75.7x 20.5x 12.8x
EV / FCF 0x 0x 0x 0x 0x 6.21x 5.55x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 16.1% 18% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 8.640 8.640 8.640
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 09/02/22 08/02/23 07/02/24 19/02/25 18/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.12x12.85x15.31x-.--% 105B
13.19x3.51x7.33x-.--% 93.68B
25.6x5.24x12.67x-.--% 45.39B
33.58x4.19x12.49x-.--% 46.36B
14.58x5.35x13.65x0.98% 36.23B
15.77x6.08x12.43x-.--% 15.23B
23.15x2.35x13.53x-.--% 13.05B
24.82x - - 3.92% 9.86B
55.74x3.37x13.77x-.--% 6.99B
Average 25.17x 5.37x 12.65x 0.54% 41.37B
Weighted average by Cap. 20.91x 6.78x 12.18x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. IW2 Stock
  5. Valuation Perion Network Ltd.