|
Market Closed -
NYSE
21:00:02 07/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 52.19 USD | -1.42% |
|
-1.51% | -49.88% |
| 10-02 | Pentair plc Updates Revenue Guidance for Full Year 2026 | CI |
| 10-01 | Pentair Completes $1.4 Billion Acquisition of Taco Group | MT |
Company Valuation: Pentair plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,085 | 7,399 | 12,019 | 16,629 | 17,042 | 8,332 | - | - |
| Change | - | -38.77% | 62.44% | 38.36% | 2.48% | -51.11% | - | - |
| Enterprise Value (EV) 1 | 12,884 | 9,608 | 13,837 | 18,158 | 18,579 | 11,246 | 10,839 | 8,727 |
| Change | - | -25.43% | 44.02% | 31.23% | 2.32% | -39.47% | -3.62% | -19.49% |
| P/E | 22x | 15.4x | 19.4x | 26.9x | 26.5x | 13.3x | 10.5x | 8.92x |
| PBR | 5.01x | 2.74x | 3.73x | 4.72x | 4.45x | 2.18x | 1.86x | 1.66x |
| PEG | - | -1.3x | 0.7x | -100.88x | 5.22x | -52.27x | 0.4x | 0.5x |
| Capitalization / Revenue | 3.21x | 1.8x | 2.93x | 4.07x | 4.08x | 2.07x | 1.75x | 1.68x |
| EV / Revenue | 3.42x | 2.33x | 3.37x | 4.45x | 4.45x | 2.79x | 2.27x | 1.76x |
| EV / EBITDA | 17.5x | 11.7x | 15.1x | 17.8x | 16.7x | 10.7x | 8.75x | 7.1x |
| EV / EBIT | 18.8x | 12.5x | 16.2x | 18.9x | 17.6x | 11.4x | 9.37x | 7.12x |
| EV / FCF | 23.3x | 34.5x | 25.5x | 26.2x | 24.8x | 15.6x | 13.5x | 9.23x |
| FCF Yield | 4.29% | 2.89% | 3.93% | 3.81% | 4.03% | 6.42% | 7.38% | 10.8% |
| Dividend per Share 2 | 0.8 | 0.84 | 0.88 | 0.92 | 1 | 1.076 | 1.129 | 1.204 |
| Rate of return | 1.1% | 1.87% | 1.21% | 0.91% | 0.96% | 2.06% | 2.16% | 2.31% |
| EPS 2 | 3.32 | 2.92 | 3.75 | 3.74 | 3.93 | 3.92 | 4.96 | 5.85 |
| Distribution rate | 24.1% | 28.8% | 23.5% | 24.6% | 25.4% | 27.5% | 22.8% | 20.6% |
| Net sales 1 | 3,765 | 4,122 | 4,104 | 4,083 | 4,176 | 4,034 | 4,768 | 4,960 |
| EBITDA 1 | 737.1 | 821.8 | 914.6 | 1,020 | 1,113 | 1,049 | 1,238 | 1,229 |
| EBIT 1 | 685.9 | 767.7 | 855.1 | 959.2 | 1,054 | 989.3 | 1,157 | 1,226 |
| Net income 1 | 556 | 483.2 | 622.9 | 625.6 | 649.5 | 653.8 | 810.3 | 936 |
| Net Debt 1 | 799.6 | 2,208 | 1,818 | 1,529 | 1,537 | 2,914 | 2,507 | 395 |
| Reference price 2 | 73.03 | 44.98 | 72.71 | 100.64 | 104.14 | 52.19 | 52.19 | 52.19 |
| Nbr of stocks (in thousands) | 165,478 | 164,498 | 165,299 | 165,231 | 163,642 | 159,638 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.31x | 2.79x | 10.72x | 2.06% | 8.33B | |
| 30.6x | 5.32x | 19.5x | 0.84% | 120B | |
| 34.37x | 5.43x | 20.56x | 1.56% | 96.56B | |
| 44.69x | 9.06x | 26.52x | -.--% | 64.93B | |
| 27.21x | 3.12x | 18x | 0.76% | 59.51B | |
| 39.47x | 6.14x | 27.1x | 1.96% | 57.18B | |
| 27.91x | 5.16x | 18.07x | 2.15% | 36.37B | |
| 30.76x | 4.07x | 15.37x | 0.11% | 29.97B | |
| 21.03x | 1.8x | 12.96x | 2.23% | 30.6B | |
| 21.18x | 3.67x | 11.76x | 1.43% | 29.36B | |
| Average | 29.05x | 4.66x | 18.06x | 1.31% | 53.3B | |
| Weighted average by Cap. | 32.06x | 5.22x | 19.93x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PNR Stock
- Valuation Pentair plc
Select your edition
All financial news and data tailored to specific country editions
