Valuation Peab AB

Stocks

Real-time Estimate Cboe Europe Other stock markets 13:31:06 07/08/2026 BST			5-day change	1st Jan Change
94.75 ^SEK	-0.52%		+0.27%	+10.66%

08-06	Peab Bags EUR14 Million Contract to Renovate Hospital Buildings in Finland	MT
08-06	Peab wins renovation contract worth 154 million kronor in Finland	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,689	16,988	16,416	22,766	24,350	26,622	-	-
Change	-	-49.57%	-3.37%	38.68%	6.96%	9.33%	-	-
Enterprise Value (EV) ¹	44,204	33,669	30,953	34,019	32,319	34,137	33,827	31,789
Change	-	-23.83%	-8.07%	9.91%	-5%	5.62%	-0.91%	-6.02%
P/E	14.2x	9.43x	8.25x	9.52x	18x	11.9x	10.7x	10.1x
PBR	2.46x	1.23x	1.14x	1.38x	1.46x	1.51x	1.41x	1.31x
PEG	-	-0.4x	0.8x	0.5x	-0.4x	0.2x	0.9x	1.53x
Capitalization / Revenue	0.57x	0.27x	0.28x	0.39x	0.42x	0.43x	0.41x	0.4x
EV / Revenue	0.75x	0.53x	0.53x	0.58x	0.55x	0.55x	0.52x	0.48x
EV / EBITDA	9.96x	8.23x	9.14x	7.98x	7.91x	7.47x	6.91x	6.36x
EV / EBIT	14.3x	12.3x	16.7x	12.3x	12.3x	11.1x	10x	8.88x
EV / FCF	35.3x	-10.7x	11.7x	8x	11.2x	14.4x	12.6x	11.2x
FCF Yield	2.84%	-9.38%	8.58%	12.5%	8.95%	6.95%	7.91%	8.95%
Dividend per Share ²	5	4	1.5	2.75	3.3	4	4.41	4.725
Rate of return	4.38%	6.77%	2.63%	3.47%	3.87%	4.2%	4.63%	4.96%
EPS ²	8.06	6.27	6.92	8.32	4.74	7.972	8.884	9.472
Distribution rate	62%	63.8%	21.7%	33.1%	69.6%	50.2%	49.6%	49.9%
Net sales ¹	58,923	63,135	58,821	58,697	58,589	62,281	64,834	66,830
EBITDA ¹	4,439	4,090	3,385	4,262	4,087	4,567	4,893	4,998
EBIT ¹	3,098	2,741	1,853	2,763	2,626	3,077	3,378	3,578
Net income ¹	2,377	1,832	1,988	2,388	1,363	2,254	2,498	2,644
Net Debt ¹	10,515	16,681	14,537	11,253	7,969	7,515	7,204	5,167
Reference price ²	114.20	59.10	57.10	79.20	85.35	95.25	95.25	95.25
Nbr of stocks (in thousands)	295,000	287,452	287,500	287,452	285,300	279,500	-	-
Announcement Date	04/02/22	03/02/23	02/02/24	06/02/25	04/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEAB AB	11.95x	0.55x	7.47x	4.2%	2.8B
QUANTA SERVICES, INC.	58.83x	2.66x	25.41x	0.07%	100B
VINCI	13.95x	1.16x	6.37x	4.19%	80.84B
COMFORT SYSTEMS USA, INC.	35.36x	4.45x	24.18x	0.19%	60.21B
LARSEN & TOUBRO LIMITED	26.86x	2.08x	20.38x	1.13%	58.49B
FERROVIAL N.V.	54.21x	4.64x	29.12x	1.53%	47.45B
HOCHTIEF AG	31.88x	0.78x	12.95x	1.94%	39.64B
EMCOR GROUP, INC.	24.68x	1.69x	15.57x	0.19%	35.66B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.67x	0.52x	8.25x	2.3%	34.9B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.48x	0.29x	5.49x	6.24%	27.97B
Average	28.79x	1.88x	15.52x	2.2%	48.84B
Weighted average by Cap.	33.80x	2.23x	17.67x	1.73%