Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 2,195 - -
Change - -10.2% 15.34% -14.62% 7.37% 94.69% - -
Enterprise Value (EV) 1,187 1,066 1,230 1,050 1,127 2,195 2,195 2,195
Change - -10.2% 15.34% -14.62% 7.37% 94.69% 0% 0%
P/E -54.8x -317x 402x 271x -1,427x 109x 63.9x -
PBR - - - - - - - -
PEG - 3.8x -2x 10.8x 12x -0x 0.9x -
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 8.35x 6.95x 5.95x
EV / Revenue 0x 0x 0x 0x 0x 8.35x 6.95x 5.95x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0.01x 0x 0x 34.4x 27.1x 22.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.48 0.82 -
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 262.9 315.9 368.6
EBITDA 2.399 22.94 - - - - - -
EBIT 1 -19 -2.092 -0.151 0.935 43.72 63.71 80.97 99.52
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 26.59 37.76 -
Net Debt - - - - - - - -
Reference price 2 31.79 28.52 32.14 27.08 28.53 52.42 52.42 52.42
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 41,868 - -
Announcement Date 15/02/22 16/02/23 15/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
109.21x - - - 2.19B
48.11x14.67x37.27x0.57% 671B
59.39x17.91x47.95x0.31% 417B
42.32x9.3x29.22x1.17% 188B
36.56x3.79x17.23x1.42% 85.39B
172.72x51.26x131.82x0.14% 28.61B
49.78x15.95x33.11x0.76% 23.14B
53.72x6.99x24.73x0.29% 21.15B
27.28x4.11x17.36x1.11% 19.63B
32.01x2.34x12.78x0.51% 16.59B
Average 63.11x 14.04x 39.05x 0.7% 147.24B
Weighted average by Cap. 52.05x 14.61x 39.15x 0.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.