Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,187 1,066 1,230 1,050 1,127 1,549 -
Change - -10.2% 15.34% -14.62% 7.37% 37.4% -
Enterprise Value (EV) 1,187 1,066 1,230 1,050 1,127 1,549 1,549
Change - -10.2% 15.34% -14.62% 7.37% 37.4% 0%
P/E ratio -54.8x -317x 402x 271x -1,427x 118x 73.3x
PBR - - - - - - -
PEG - 3.8x -2x 10.8x 12x -0x 1.2x
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 5.91x 4.97x
EV / Revenue 0x 0x 0x 0x 0x 5.91x 4.97x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0.01x 0x 0x 26.5x 21.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.33 0.53
Distribution rate - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 262.2 311.9
EBITDA 2.399 22.94 - - - - -
EBIT 1 -19 -2.092 -0.151 0.935 43.72 58.35 72.27
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 23.9 29.2
Net Debt - - - - - - -
Reference price 2 31.79 28.52 32.14 27.08 28.53 38.83 38.83
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 39,891 -
Announcement Date 15/02/22 16/02/23 15/02/24 13/02/25 12/02/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
117.67x - - - 1.55B
42.44x12.69x32.71x0.66% 574B
49.87x14.58x40.41x0.39% 329B
36.45x8.06x28.72x1.36% 126B
26.97x2.62x11.75x1.96% 54.17B
48.63x15.8x32.69x0.78% 23.42B
59.36x6.89x24.77x0.3% 20.58B
33.24x2.07x11.88x0.61% 14.36B
103.18x24.65x75.31x0.24% 12.89B
51.59x9.42x28.73x - 12.79B
Average 56.94x 10.75x 31.88x 0.79% 116.92B
Weighted average by Cap. 44.35x 12.18x 33.51x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.