Company Valuation: PCI-PAL PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 60.74 37.96 35.02 45.07 37.68 55.79 -
Change - -37.5% -7.76% 28.72% -16.41% 48.08% -
Enterprise Value (EV) 1 53.22 33.07 35.02 40.74 33.75 51.86 50.72
Change - -37.86% 5.87% 16.35% -17.15% 53.63% -2.19%
P/E - -12.9x -7.16x -35.9x 1,040x -55.4x -181x
PBR - 20.5x - -21.5x -32.2x -25.7x -26.6x
PEG - - -0.1x 0.5x -10x 0x 2.6x
Capitalization / Revenue 8.25x 3.18x - 2.51x 1.68x 2.27x 2.06x
EV / Revenue 7.23x 2.77x - 2.27x 1.5x 2.11x 1.87x
EV / EBITDA -20.8x -17.6x - 46.9x 14.5x 47.1x 23.4x
EV / EBIT -16.1x -11.6x - -79.3x 43.8x -64.8x 380x
EV / FCF -75x -11.9x - -173x -51x -519x 59.7x
FCF Yield -1.33% -8.43% - -0.58% -1.96% -0.19% 1.68%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.045 -0.0747 -0.0174 0.0005 -0.0139 -0.00425
Distribution rate - - - - - - -
Net sales 1 7.362 11.94 - 17.96 22.48 24.6 27.1
EBITDA 1 -2.556 -1.88 - 0.868 2.32 1.1 2.167
EBIT 1 -3.296 -2.853 - -0.514 0.77 -0.8 0.1333
Net income 1 - -2.943 -4.892 -1.179 0.041 -1.133 -0.2333
Net Debt 1 -7.518 -4.888 - -4.332 -3.923 -3.933 -5.067
Reference price 2 0.9300 0.5800 0.5350 0.6250 0.5200 0.7700 0.7700
Nbr of stocks (in thousands) 65,313 65,453 65,453 72,118 72,453 72,453 -
Announcement Date 06/09/21 06/09/22 09/11/23 22/10/24 09/09/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-55.4x2.11x47.14x - 74.31M
23.29x3.78x13.24x2.86% 223B
23.2x4.87x11.94x0.71% 200B
16.18x1.84x9.47x2.92% 140B
-124.14x17.22x94.68x-.--% 111B
-513.36x36.45x149.74x-.--% 106B
16.05x2.89x11.16x5.02% 93.91B
22.79x5.9x14.48x2.49% 68.05B
14.79x2.15x9.15x5.27% 48.3B
24.34x2.02x12.8x1.28% 47.63B
Average -55.23x 7.92x 37.38x 2.28% 103.73B
Weighted average by Cap. -49.35x 8.41x 34.84x 2.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PCI-PAL PLC

Historical PBR trend

Valuation ratios - PBR - PCI-PAL PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PCI-PAL PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PCI-PAL PLC

  1. Stock Market
  2. Stocks
  3. IPP Stock
  4. Valuation PCI-PAL PLC