|
Market Closed -
Warsaw S.E.
16:20:00 09/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 66.90 PLN | +1.98% |
|
+2.92% | +9.14% |
| 08-19 | PCC Rokita SA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-20 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,359 | - | - |
| Change | - | - | -28.05% | -11.16% | 11.7% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,819 | 1,898 | 1,943 |
| Change | - | - | -20.45% | -6.84% | 10.95% | 4.34% | 2.37% |
| P/E | 4.36x | 7.11x | 9.57x | 19.8x | 9.23x | 9.46x | 9.61x |
| PBR | - | - | 0.98x | 0.9x | 0.92x | 0.89x | 0.88x |
| PEG | - | - | -0.2x | -0.3x | 0x | -3.81x | -6.47x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.68x | 0.66x | 0.65x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.92x | 0.92x | 0.93x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 5.1x | 5.38x | 5.47x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 9.73x | 10.6x | 11x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 20.5x | 16.8x | 16.1x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 4.87% | 5.95% | 6.21% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.767 | 4.94 | 5.1 |
| Rate of return | - | 22.5% | - | 8.24% | 4.14% | 7.38% | 7.62% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 7.25 | 7.07 | 6.965 |
| Distribution rate | - | 160% | - | 163% | 38.2% | 69.9% | 73.2% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 1,985 | 2,062 | 2,085 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 357 | 352.7 | 355 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 187 | 179.7 | 176 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 130 | 117 | 113 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 539 | 584 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 66.90 | 66.90 | 66.90 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 16/03/22 | 20/03/24 | 26/03/25 | 19/03/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.23x | 0.91x | 5.08x | 4.14% | 346M | |
| 37.1x | 5.06x | 20.53x | 1.04% | 78.97B | |
| 30.66x | 4.58x | 19.75x | 2.17% | 37.78B | |
| 23.1x | 2.77x | 14.41x | 2.25% | 32.9B | |
| 14.46x | 1.51x | 8.43x | 2.89% | 31.77B | |
| 36.18x | 6.59x | 17.47x | 1.7% | 29.87B | |
| 14.48x | 1.39x | 8.59x | 2.19% | 25.8B | |
| 39.41x | 9.62x | 29.43x | 2.22% | 23.81B | |
| 8.75x | 2.48x | 4.96x | 2.97% | 18.43B | |
| 24.87x | 2.69x | 10.93x | 1.82% | 17.89B | |
| Average | 23.82x | 3.76x | 13.96x | 2.34% | 29.76B | |
| Weighted average by Cap. | 27.92x | 4.26x | 16.27x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
