Valuation PCC Rokita SA Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 07:02:55 24/06/2026 BST			5-day change	1st Jan Change
15.02 ^EUR	-0.92%		-0.66%	+6.22%

05-20	PCC Rokita Q1 EBITDA at 46.8 million zlotys	RE
05-19	PCC Rokita SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,819	1,904	1,370	1,217	1,278	-	-
Change	-	-	-28.05%	-11.16%	5.04%	-	-
Enterprise Value (EV) ¹	1,819	2,213	1,760	1,640	1,738	1,830	1,877
Change	-	-	-20.45%	-6.84%	6.01%	5.29%	2.57%
P/E	4.36x	7.11x	9.57x	19.8x	10.4x	9.56x	9.71x
PBR	-	-	0.98x	0.9x	0.93x	0.9x	0.89x
PEG	-	-	-0.2x	-0.3x	0x	1.07x	-6.54x
Capitalization / Revenue	-	0.8x	0.7x	0.68x	0.63x	0.6x	0.58x
EV / Revenue	-	0.93x	0.9x	0.91x	0.86x	0.86x	0.85x
EV / EBITDA	-	4.27x	4.71x	5.83x	4.92x	4.63x	4.41x
EV / EBIT	-	6.45x	9.05x	16x	9.63x	8.93x	8.2x
EV / FCF	-	7.48x	10.4x	14.5x	15.7x	13.9x	13.1x
FCF Yield	-	13.4%	9.66%	6.9%	6.39%	7.18%	7.62%
Dividend per Share ²	-	21.57	-	5.05	2.825	6.035	6.275
Rate of return	-	22.5%	-	8.24%	4.18%	8.93%	9.28%
EPS ²	21.02	13.49	7.21	3.09	6.49	7.07	6.965
Distribution rate	-	160%	-	163%	43.5%	85.4%	90.1%
Net sales ¹	-	2,388	1,947	1,801	2,016	2,121	2,207
EBITDA ¹	-	518.6	374	281.2	353	395	426
EBIT ¹	-	342.9	194.4	102.6	180.5	205	229
Net income ¹	417.3	267.8	143	61.48	123	137	155
Net Debt ¹	-	308.8	390.3	422.7	460	552	599
Reference price ²	91.60	95.90	69.00	61.30	67.60	67.60	67.60
Nbr of stocks (in thousands)	19,853	19,853	19,853	19,853	20,258	-	-
Announcement Date	16/03/22	20/03/24	26/03/25	19/03/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOLAB INC.	33.67x	4.87x	19.57x	1.09%	75.61B
GIVAUDAN SA	28.23x	4.45x	19.01x	2.25%	37.37B
SIKA AG	22.47x	2.69x	13.93x	2.38%	31.92B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	12.01x	2.99x	6.39x	3.36%	21.85B
EMS-CHEMIE HOLDING AG	33.6x	8.06x	24.88x	2.77%	20.28B
DUPONT DE NEMOURS, INC.	26.44x	2.81x	11.49x	1.87%	18.9B
ALBEMARLE CORPORATION	14.38x	3x	6.48x	1.09%	17.69B
SOLSTICE ADVANCED MATERIALS, INC.	30.34x	3.6x	14.45x	0.35%	13.45B
SYMRISE AG	22.4x	2.7x	12.4x	1.52%	13.56B
Average	24.84x	3.91x	14.29x	1.85%	27.85B
Weighted average by Cap.	26.84x	4.15x	15.86x	1.8%