|
Market Closed -
Nasdaq
21:00:00 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 70.27 USD | +4.41% |
|
+3.14% | -35.19% |
| 12:59pm | Truist Cuts Price Target on Patrick Industries to $88 From $108, Keeps Buy Rating | MT |
| 09-01 | Northcoast Initiates Patrick Industries at Buy With $121 Price Target | MT |
Company Valuation: Patrick Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,909 | 1,373 | 2,221 | 2,791 | 3,608 | 2,162 | - | - |
| Change | - | -28.05% | 61.73% | 25.67% | 29.26% | -40.09% | - | - |
| Enterprise Value (EV) 1 | 1,909 | 2,634 | 3,236 | 4,076 | 4,871 | 3,551 | 2,162 | 2,162 |
| Change | - | 38% | 22.83% | 25.97% | 19.5% | -27.09% | -39.13% | 0% |
| P/E | 8.38x | 4.49x | 15.4x | 20.2x | 27.8x | 16.7x | 13.6x | 10.4x |
| PBR | 2.47x | 1.41x | 2.13x | 2.48x | 3.17x | - | - | - |
| PEG | - | 0.1x | -0.3x | -3.92x | -5.44x | 2.2x | 0.6x | 0.3x |
| Capitalization / Revenue | 0.47x | 0.28x | 0.64x | 0.75x | 0.91x | 0.56x | 0.53x | 0.49x |
| EV / Revenue | 0.47x | 0.54x | 0.93x | 1.1x | 1.23x | 0.92x | 0.53x | 0.49x |
| EV / EBITDA | 4.18x | 4.1x | 7.62x | 9.02x | 10.4x | 7.77x | 4.35x | 3.57x |
| EV / EBIT | 5.43x | 5.31x | 12.4x | 15.8x | 17.6x | 13.4x | 7.04x | 5.76x |
| EV / FCF | 10.2x | 7.94x | 9.25x | 16.2x | 19.8x | 14.9x | 7.76x | - |
| FCF Yield | 9.81% | 12.6% | 10.8% | 6.16% | 5.06% | 6.72% | 12.9% | - |
| Dividend per Share 2 | 0.78 | 0.96 | 1.267 | 1.5 | 1.67 | 1.867 | 1.88 | - |
| Rate of return | 1.45% | 2.38% | 1.89% | 1.81% | 1.54% | 2.66% | 2.68% | - |
| EPS 2 | 6.42 | 8.993 | 4.333 | 4.11 | 3.9 | 4.196 | 5.183 | 6.75 |
| Distribution rate | 12.1% | 10.7% | 29.2% | 36.5% | 42.8% | 44.5% | 36.3% | - |
| Net sales 1 | 4,078 | 4,882 | 3,468 | 3,716 | 3,951 | 3,874 | 4,067 | 4,431 |
| EBITDA 1 | 456.5 | 643.1 | 424.8 | 451.7 | 468 | 457.1 | 497.3 | 605.2 |
| EBIT 1 | 351.7 | 496.2 | 260.2 | 258 | 276 | 264.9 | 307.1 | 375.2 |
| Net income 1 | 224.9 | 328.2 | 142.9 | 138.4 | 135.1 | 144.3 | 175 | 229.3 |
| Net Debt 1 | - | 1,261 | 1,014 | 1,284 | 1,263 | 1,390 | - | - |
| Reference price 2 | 53.79 | 40.40 | 66.90 | 83.08 | 108.43 | 70.27 | 70.27 | 70.27 |
| Nbr of stocks (in thousands) | 35,484 | 33,996 | 33,202 | 33,600 | 33,276 | 32,118 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.75x | 0.92x | 7.77x | 2.66% | 2.16B | |
| 23.24x | 2.92x | 14.29x | 1.88% | 40.89B | |
| 11.33x | 0.9x | 5.88x | 3.54% | 36.39B | |
| 28.78x | 5.77x | 19.55x | 2.39% | 22B | |
| 21.18x | 1.81x | 13.15x | 0.69% | 18.35B | |
| 17.48x | 2.35x | 11.73x | 1.64% | 15.33B | |
| 18.99x | 3.11x | 12.83x | 1.31% | 13.97B | |
| -17.35x | 1.4x | 16.42x | 3.31% | 11.43B | |
| 21.07x | 3.31x | 10.93x | 0.61% | 9.87B | |
| 19.63x | 2.05x | 10.82x | 0.22% | 9.43B | |
| Average | 16.11x | 2.45x | 12.34x | 1.83% | 17.98B | |
| Weighted average by Cap. | 17.51x | 2.57x | 12.47x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATK Stock
- Valuation Patrick Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
