Valuation Patrick Industries, Inc.

Stocks

Real-time Estimate Cboe BZX 18:34:54 19/08/2026 BST			5-day change	1st Jan Change
87.38 ^USD	+4.37%		+0.08%	-19.92%

08-14	Patrick Industries, Inc. Declares Quarterly Cash Dividend, Payable on September 8, 2026	CI
08-14	Patrick Industries Keeps Quarterly Dividend at $0.47 a Share, Payable Sept. 8 to Shareholders of Record as of Aug. 24	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,909	1,373	2,221	2,791	3,608	2,689	-
Change	-	-28.05%	61.73%	25.67%	29.26%	-25.47%	-
Enterprise Value (EV)	1,909	2,634	3,236	4,076	4,871	2,689	2,689
Change	-	38%	22.83%	25.97%	19.5%	-44.79%	0%
P/E	8.38x	4.49x	15.4x	20.2x	27.8x	19.6x	15.8x
PBR	2.47x	1.41x	2.13x	2.48x	3.17x	-	-
PEG	-	0.1x	-0.3x	-3.92x	-5.44x	2.11x	0.6x
Capitalization / Revenue	0.47x	0.28x	0.64x	0.75x	0.91x	0.69x	0.66x
EV / Revenue	0x	0x	0x	0x	0x	0.69x	0.66x
EV / EBITDA	0x	0x	0x	0x	0x	5.85x	5.32x
EV / EBIT	0x	0x	0x	0x	0x	10.1x	8.57x
EV / FCF	0x	0x	0x	0x	0x	10.7x	8.88x
FCF Yield	9.81%	24.2%	15.7%	9%	6.83%	9.36%	11.3%
Dividend per Share ²	0.78	0.96	1.267	1.5	1.67	1.853	1.853
Rate of return	1.45%	2.38%	1.89%	1.81%	1.54%	2.21%	2.21%
EPS ²	6.42	8.993	4.333	4.11	3.9	4.262	5.304
Distribution rate	12.1%	10.7%	29.2%	36.5%	42.8%	43.5%	34.9%
Net sales ¹	4,078	4,882	3,468	3,716	3,951	3,877	4,099
EBITDA ¹	456.5	643.1	424.8	451.7	468	459.8	505.2
EBIT ¹	351.7	496.2	260.2	258	276	267.3	313.8
Net income ¹	224.9	328.2	142.9	138.4	135.1	146.5	180.8
Net Debt	-	1,261	1,014	1,284	1,263	-	-
Reference price ²	53.79	40.40	66.90	83.08	108.43	83.73	83.73
Nbr of stocks (in thousands)	35,484	33,996	33,202	33,600	33,276	32,118	-
Announcement Date	10/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PATRICK INDUSTRIES, INC.	19.65x	-	-	2.21%	2.69B
OWENS CORNING	16.99x	1.67x	8.28x	2.05%	11.91B
TECNOGLASS HOLDINGS INC.	15.68x	1.73x	8.61x	-	1.76B
STO SE & CO. KGAA	14.12x	0.28x	3.62x	4.29%	693M
NICHIHA CORPORATION	14.49x	0.68x	6.71x	3.89%	647M
Average	16.19x	1.09x	6.80x	3.11%	3.54B
Weighted average by Cap.	17.06x	1.57x	8.04x	2.25%