|
Real-time Estimate
Cboe BZX
19:06:46 02/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 83.25 USD | +2.40% |
|
-0.24% | -23.03% |
| 09-01 | Northcoast Initiates Patrick Industries at Buy With $121 Price Target | MT |
| 08-14 | Patrick Industries, Inc. Declares Quarterly Cash Dividend, Payable on September 8, 2026 | CI |
Company Valuation: Patrick Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,909 | 1,373 | 2,221 | 2,791 | 3,608 | 2,611 | - | - |
| Change | - | -28.05% | 61.73% | 25.67% | 29.26% | -27.63% | - | - |
| Enterprise Value (EV) | 1,909 | 2,634 | 3,236 | 4,076 | 4,871 | 2,611 | 2,611 | 2,611 |
| Change | - | 38% | 22.83% | 25.97% | 19.5% | -46.39% | 0% | 0% |
| P/E | 8.38x | 4.49x | 15.4x | 20.2x | 27.8x | 19.1x | 15.3x | 12x |
| PBR | 2.47x | 1.41x | 2.13x | 2.48x | 3.17x | - | - | - |
| PEG | - | 0.1x | -0.3x | -3.92x | -5.44x | 2.04x | 0.6x | 0.4x |
| Capitalization / Revenue | 0.47x | 0.28x | 0.64x | 0.75x | 0.91x | 0.67x | 0.64x | 0.59x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.67x | 0.64x | 0.59x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.67x | 5.14x | 4.31x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.76x | 8.33x | 6.96x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 10.4x | 8.62x | - |
| FCF Yield | 9.81% | 24.2% | 15.7% | 9% | 6.83% | 9.64% | 11.6% | - |
| Dividend per Share 2 | 0.78 | 0.96 | 1.267 | 1.5 | 1.67 | 1.853 | 1.853 | - |
| Rate of return | 1.45% | 2.38% | 1.89% | 1.81% | 1.54% | 2.28% | 2.28% | - |
| EPS 2 | 6.42 | 8.993 | 4.333 | 4.11 | 3.9 | 4.265 | 5.304 | 6.75 |
| Distribution rate | 12.1% | 10.7% | 29.2% | 36.5% | 42.8% | 43.5% | 34.9% | - |
| Net sales 1 | 4,078 | 4,882 | 3,468 | 3,716 | 3,951 | 3,878 | 4,098 | 4,431 |
| EBITDA 1 | 456.5 | 643.1 | 424.8 | 451.7 | 468 | 460.7 | 507.6 | 605.2 |
| EBIT 1 | 351.7 | 496.2 | 260.2 | 258 | 276 | 267.6 | 313.6 | 375.2 |
| Net income 1 | 224.9 | 328.2 | 142.9 | 138.4 | 135.1 | 146.7 | 180.8 | 229.3 |
| Net Debt | - | 1,261 | 1,014 | 1,284 | 1,263 | - | - | - |
| Reference price 2 | 53.79 | 40.40 | 66.90 | 83.08 | 108.43 | 81.30 | 81.30 | 81.30 |
| Nbr of stocks (in thousands) | 35,484 | 33,996 | 33,202 | 33,600 | 33,276 | 32,118 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.06x | - | - | 2.28% | 2.61B | |
| 15.08x | 1.54x | 7.62x | 2.31% | 10.57B | |
| 14.89x | 1.65x | 8.21x | - | 1.67B | |
| 15.61x | 0.32x | 4.12x | 3.88% | 767M | |
| 14.51x | 0.69x | 6.72x | 3.88% | 647M | |
| Average | 15.83x | 1.05x | 6.67x | 3.09% | 3.25B | |
| Weighted average by Cap. | 15.70x | 1.44x | 7.45x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATK Stock
- Valuation Patrick Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
