Valuation Paslin Digital Technology Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 28/10/2026			5-day change	1st Jan Change
5.990 ^CNY	+1.53%		+0.67%	-16.22%

08-25	Paslin Digital Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Paslin Digital Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,511	3,609	2,517	3,865	3,081	3,177
Change	-	43.73%	-30.26%	53.51%	-20.27%	3.11%
Enterprise Value (EV) ¹	1,042	4,385	3,452	4,602	4,053	4,080
Change	-	320.86%	-21.27%	33.3%	-11.94%	0.67%
P/E	29.5x	19.7x	17.8x	32.2x	48.5x	-9.52x
PBR	0.95x	2.59x	1.57x	2.01x	1.48x	1.29x
PEG	-	0x	-0.8x	-1.8x	-1x	0x
Capitalization / Revenue	14.9x	2.54x	2.25x	1.81x	1.67x	3.6x
EV / Revenue	6.17x	3.08x	3.09x	2.15x	2.2x	4.62x
EV / EBITDA	51.8x	43.4x	72.6x	32.2x	32.8x	-13.2x
EV / EBIT	55.1x	55.5x	140x	39x	42.1x	-12.2x
EV / FCF	2.55x	32.5x	-59.9x	12.6x	-11.4x	-4.79x
FCF Yield	39.2%	3.07%	-1.67%	7.93%	-8.78%	-20.9%
Dividend per Share ²	0.095	0.045	-	0.1	0.015	-
Rate of return	1.76%	0.55%	-	1.17%	0.22%	-
EPS ²	0.1833	0.4186	0.3216	0.2653	0.1409	-0.7513
Distribution rate	51.8%	10.8%	-	37.7%	10.6%	-
Net sales ¹	169	1,421	1,119	2,137	1,843	882.4
EBITDA ¹	20.11	101.1	47.57	142.9	123.5	-308
EBIT ¹	18.89	79.05	24.69	118	96.35	-335.5
Net income ¹	83.3	131.5	142.5	121.2	64.43	-347.9
Net Debt ¹	-1,469	775.5	935	737.5	971.2	902.4
Reference price ²	5.400	8.230	5.740	8.540	6.840	7.150
Nbr of stocks (in thousands)	465,033	438,567	438,567	452,518	450,481	444,368
Announcement Date	19/04/21	29/04/22	28/04/23	25/04/24	29/04/25	29/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PASLIN DIGITAL TECHNOLOGY CO., LTD.	-	-	-	-	404M
PARKER-HANNIFIN CORPORATION	29.09x	5.2x	18.97x	0.9%	114B
ATLAS COPCO AB	30.89x	4.85x	18.34x	1.73%	88.09B
W.W. GRAINGER, INC.	28.88x	3.3x	19.06x	0.72%	63.24B
FASTENAL COMPANY	40.57x	6.34x	27.94x	1.88%	59.14B
KEYSIGHT TECHNOLOGIES, INC.	39.38x	7.98x	23.34x	-.--%	57.22B
FANUC CORPORATION	24.21x	4.65x	16.02x	2.47%	34.09B
INGERSOLL RAND INC.	30.15x	3.98x	15.02x	0.11%	29.31B
DOVER CORPORATION	22.66x	3.28x	14.15x	1.03%	27.42B
XYLEM INC.	20.3x	2.48x	10.65x	1.84%	21.39B
Average	29.57x	4.67x	18.17x	1.19%	49.39B
Weighted average by Cap.	30.94x	5.02x	19.38x	1.15%