Valuation Paris Realty Fund

Stocks

Real-time Euronext Paris 16:55:00 16/10/2026 BST			5-day change	1st Jan Change
23.80 ^EUR	0.00%		-0.83%	-26.32%

09-29	Paref SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-21	Paref Gestion launches a professional real estate fund dedicated to healthcare

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	91.3	73.6	99.56	70	58.82	48.95
Change	-	-19.39%	35.28%	-29.69%	-15.97%	-16.78%
Enterprise Value (EV) ¹	151.2	126.3	150	133.4	126.3	119
Change	-	-16.45%	18.73%	-11.02%	-5.34%	-5.75%
P/E	11x	6.68x	24.7x	-4.26x	-10.9x	-4.12x
PBR	0.66x	0.5x	0.69x	0.58x	0.53x	0.5x
PEG	-	0.2x	-0.4x	0x	0.2x	-0x
Capitalization / Revenue	3.59x	2.96x	3.9x	2.47x	2.25x	1.97x
EV / Revenue	5.95x	5.08x	5.87x	4.71x	4.83x	4.78x
EV / EBITDA	15.5x	20.6x	46.4x	31.6x	32.3x	46x
EV / EBIT	15.7x	21.5x	47.5x	32.2x	32.9x	47.3x
EV / FCF	14.5x	39.6x	29.5x	-210x	47.3x	40x
FCF Yield	6.89%	2.52%	3.39%	-0.48%	2.11%	2.5%
Dividend per Share ²	2.3	4.7	3	1.5	1.5	-
Rate of return	3.8%	9.63%	4.55%	3.23%	3.85%	-
EPS ²	5.49	7.3	2.67	-10.89	-3.57	-7.84
Distribution rate	41.9%	64.4%	112%	-13.8%	-42%	-
Net sales ¹	25.43	24.86	25.56	28.33	26.16	24.89
EBITDA ¹	9.778	6.13	3.232	4.223	3.908	2.586
EBIT ¹	9.607	5.885	3.16	4.147	3.84	2.516
Net income ¹	8.15	11.03	4.036	-16.43	-5.386	-11.86
Net Debt ¹	59.86	52.7	50.39	63.44	67.49	70.09
Reference price ²	60.50	48.80	66.00	46.40	39.00	32.30
Nbr of stocks (in thousands)	1,509	1,508	1,508	1,509	1,508	1,516
Announcement Date	13/04/21	14/04/22	14/04/23	17/04/24	22/04/25	07/05/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARIS REALTY FUND	-	-	-	-	40.57M
W. P. CAREY INC.	21.5x	12.79x	14.97x	5.75%	14.84B
LAND SECURITIES PLC	8.34x	14.28x	18.33x	6.45%	7.15B
THE GPT GROUP	11.91x	14.38x	15.33x	5.36%	6.08B
THE BRITISH LAND COMPANY PLC	8.46x	13.81x	17.54x	5.85%	5.71B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	19.87x	12.92x	14.48x	4.88%	5.64B
LONDONMETRIC PROPERTY PLC	9.62x	14.34x	15.32x	7.24%	5.6B
GECINA	9.01x	16.04x	19.33x	8.91%	5.24B
MIRVAC GROUP	12.49x	11.33x	12.97x	5.54%	5B
EPR PROPERTIES	18.13x	9.79x	12.44x	6.64%	4.27B
Average	13.26x	13.30x	15.63x	6.29%	5.96B
Weighted average by Cap.	14.32x	13.34x	15.68x	6.18%