Valuation Paramount Corporation

Stocks

Market Closed - BURSA MALAYSIA 09:50:03 07/10/2026 BST			5-day change	1st Jan Change
0.9900 ^MYR	+0.51%		+1.02%	-2.94%

09-18	Paramount Corporation Berhad Proposes Acquisition Of Three Contiguous Parcels of Leasehold Land Measuring In Total Area Of Approximately 48.489 Acres Situated At Mukim Bukit Raja, Daerah Petaling, Negeri Selangor Darul Ehsan At A Total Cash Consideration of MYR 113.5 Million	CI
08-26	Paramount Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.3	475.8	579.1	653.9	635.2	616.5	-	-
Change	-	10.56%	21.72%	12.91%	-2.86%	-2.94%	-	-
Enterprise Value (EV)	430.3	143.4	579.1	653.9	1,517	616.5	616.5	616.5
Change	-	-66.68%	303.91%	12.91%	131.96%	-59.35%	0%	0%
P/E	15.3x	7.95x	6.99x	6.38x	5.35x	6.78x	5.55x	4.94x
PBR	-	0.29x	0.36x	-	0.43x	0.4x	0.38x	-
PEG	-	0x	0.2x	0.3x	0.3x	-0.3x	0.3x	0.4x
Capitalization / Revenue	-	0.56x	0.57x	0.63x	0.67x	0.67x	0.58x	0.67x
EV / Revenue	-	0x	0x	0x	0x	0.67x	0.58x	0.67x
EV / EBITDA	-	0x	0x	0x	0x	3.12x	2.63x	2.38x
EV / EBIT	-	0x	0x	-	0x	3.75x	3.21x	2.82x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.06	0.07	0.075	0.075	0.0738	0.0775	0.075
Rate of return	-	7.84%	7.53%	7.14%	7.35%	7.45%	7.83%	7.58%
EPS ²	0.0453	0.0962	0.1331	0.1645	0.1908	0.146	0.1784	0.2003
Distribution rate	-	62.4%	52.6%	45.6%	39.3%	50.5%	43.4%	37.4%
Net sales ¹	-	847.5	1,012	1,040	946.9	917.8	1,066	920.1
EBITDA ¹	-	155.4	179.2	220.3	232.5	197.7	234.8	259
EBIT ¹	-	130.5	155.9	-	199.5	164.5	192.1	218.2
Net income ¹	28.54	60.2	82.84	102.4	121.2	90.8	111.1	124.8
Net Debt	-	-332.4	-	-	881.6	-	-	-
Reference price ²	0.6950	0.7650	0.9300	1.0500	1.0200	0.9900	0.9900	0.9900
Nbr of stocks (in thousands)	619,198	621,926	622,726	622,771	622,771	622,771	-	-
Announcement Date	25/02/22	27/02/23	28/02/24	21/02/25	13/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT CORPORATION	6.75x	-	-	7.49%	150M
VINGROUP	62.72x	-	-	-	66.92B
EMAAR PROPERTIES	5.64x	0.74x	1.53x	8.73%	27.58B
MITSUBISHI ESTATE CO., LTD.	17.17x	3.87x	15.55x	1.43%	26.45B
MITSUI FUDOSAN CO., LTD.	13.13x	3.01x	14.41x	2.66%	24.18B
VINHOMES	9.26x	3.39x	7.76x	-.--%	21.81B
ALPHA DHABI HOLDING	7.91x	0.88x	3.19x	2.82%	20.24B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	12.51x	6.28x	16.51x	1.74%	17.89B
ALDAR PROPERTIES	7.77x	1.88x	5.74x	2.65%	17.62B
DLF LIMITED	33.01x	15.34x	53.06x	1.3%	17.1B
Average	17.59x	4.42x	14.72x	3.2%	24B
Weighted average by Cap.	26.73x	4.02x	13.54x	2.9%