Valuation Paramount Corporation

Stocks

Market Closed - BURSA MALAYSIA 09:50:03 06/10/2026 BST			5-day change	1st Jan Change
0.9850 ^MYR	0.00%		-0.51%	-3.43%

09-18	Paramount Corporation Berhad Proposes Acquisition Of Three Contiguous Parcels of Leasehold Land Measuring In Total Area Of Approximately 48.489 Acres Situated At Mukim Bukit Raja, Daerah Petaling, Negeri Selangor Darul Ehsan At A Total Cash Consideration of MYR 113.5 Million	CI
08-26	Paramount Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.3	475.8	579.1	653.9	635.2	613.4	-	-
Change	-	10.56%	21.72%	12.91%	-2.86%	-3.43%	-	-
Enterprise Value (EV)	430.3	143.4	579.1	653.9	1,517	613.4	613.4	613.4
Change	-	-66.68%	303.91%	12.91%	131.96%	-59.56%	0%	0%
P/E	15.3x	7.95x	6.99x	6.38x	5.35x	6.75x	5.52x	4.92x
PBR	-	0.29x	0.36x	-	0.43x	0.39x	0.38x	-
PEG	-	0x	0.2x	0.3x	0.3x	-0.3x	0.2x	0.4x
Capitalization / Revenue	-	0.56x	0.57x	0.63x	0.67x	0.67x	0.58x	0.67x
EV / Revenue	-	0x	0x	0x	0x	0.67x	0.58x	0.67x
EV / EBITDA	-	0x	0x	0x	0x	3.1x	2.61x	2.37x
EV / EBIT	-	0x	0x	-	0x	3.73x	3.19x	2.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.06	0.07	0.075	0.075	0.0738	0.0775	0.075
Rate of return	-	7.84%	7.53%	7.14%	7.35%	7.49%	7.87%	7.61%
EPS ²	0.0453	0.0962	0.1331	0.1645	0.1908	0.146	0.1784	0.2003
Distribution rate	-	62.4%	52.6%	45.6%	39.3%	50.5%	43.4%	37.4%
Net sales ¹	-	847.5	1,012	1,040	946.9	917.8	1,066	920.1
EBITDA ¹	-	155.4	179.2	220.3	232.5	197.7	234.8	259
EBIT ¹	-	130.5	155.9	-	199.5	164.5	192.1	218.2
Net income ¹	28.54	60.2	82.84	102.4	121.2	90.8	111.1	124.8
Net Debt	-	-332.4	-	-	881.6	-	-	-
Reference price ²	0.6950	0.7650	0.9300	1.0500	1.0200	0.9850	0.9850	0.9850
Nbr of stocks (in thousands)	619,198	621,926	622,726	622,771	622,771	622,771	-	-
Announcement Date	25/02/22	27/02/23	28/02/24	21/02/25	13/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT CORPORATION	6.75x	-	-	7.49%	150M
VINGROUP	62.72x	-	-	-	66.91B
SUN HUNG KAI PROPERTIES LIMITED	13.62x	4.45x	11.96x	3.72%	38.77B
EMAAR PROPERTIES	5.6x	0.73x	1.5x	8.79%	27.39B
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.41%	26.72B
MITSUBISHI ESTATE CO., LTD.	17.12x	3.86x	15.52x	1.43%	26.39B
MITSUI FUDOSAN CO., LTD.	13.12x	3.01x	14.41x	2.66%	24.19B
VINHOMES	9.16x	3.36x	7.7x	-.--%	21.58B
CK ASSET HOLDINGS LIMITED	10.07x	1.97x	8.12x	4.17%	20.23B
ALPHA DHABI HOLDING	7.99x	0.88x	3.22x	2.8%	20.44B
Average	15.42x	2.46x	8.81x	3.94%	27.28B
Weighted average by Cap.	23.57x	2.61x	9.11x	3.63%