Company Valuation: Paramount Communications Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,592 1,893 6,055 20,324 15,056 8,717
Change - 18.9% 219.79% 235.68% -25.92% -42.11%
Enterprise Value (EV) 1 3,543 3,746 7,377 20,751 15,155 9,899
Change - 5.75% 96.92% 181.3% -26.97% -34.68%
P/E 48.9x 23.2x 13x 20.4x 17.3x 14.6x
PBR 0.83x 0.94x 2.05x 3.25x 2.1x 1.12x
PEG - 0x 0x 0.5x -1.3x -0.5x
Capitalization / Revenue 0.31x 0.33x 0.76x 1.9x 0.96x 0.46x
EV / Revenue 0.68x 0.64x 0.93x 1.94x 0.96x 0.52x
EV / EBITDA 25.4x 21.4x 16.3x 23.5x 12.5x 15.4x
EV / EBIT 47.5x 34.5x 19x 25.9x 13.6x 19.5x
EV / FCF 29.1x -158x -23.9x -12x 50.1x -6.57x
FCF Yield 3.44% -0.63% -4.18% -8.34% 2% -15.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1675 0.42 2.399 3.29 2.85 1.958
Distribution rate - - - - - -
Net sales 1 5,191 5,809 7,965 10,706 15,756 19,134
EBITDA 1 139.3 174.9 452.7 884.7 1,217 642.3
EBIT 1 74.62 108.7 387.7 800.7 1,111 506.4
Net income 1 31 82.05 477.7 856.3 869.7 597.5
Net Debt 1 1,950 1,853 1,322 427.4 98.51 1,182
Reference price 2 8.20 9.75 31.18 66.98 49.36 28.56
Nbr of stocks (in thousands) 194,184 194,184 194,184 303,435 305,033 305,210
Announcement Date 06/09/21 07/09/22 06/09/23 28/08/24 05/09/25 03/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 207M
26.17x1.69x13.31x0.83% 40.82B
42.99x7.73x33.02x - 9.84B
19.57x1.01x8.37x2.26% 6.95B
14.64x0.37x5.97x0.83% 6.02B
72.12x2.45x45.79x - 5.62B
17.64x2.11x11.97x1.68% 5.29B
37.12x2.91x25.23x0.12% 4.54B
Average 32.89x 2.61x 20.52x 1.14% 9.91B
Weighted average by Cap. 30.13x 2.43x 17.67x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PARACABLES Stock
  4. Valuation Paramount Communications Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!