Valuation Palo Alto Networks, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 28/07/2026			5-day change	1st Jan Change
5,599.43 ^MXN	+0.44%		-10.47%	+66.45%

07-27	Nvidia, Other Tech Firms Launch Industry Coalition for Open AI Safety, Security	MT
07-27	Joins Industry Coalition to Launch Open Source AI Cybersecurity Alliance	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	258,616	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	123.03%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	255,032	250,817	245,125
Change	-	24.32%	49.85%	36.1%	13.78%	125.59%	-1.65%	-2.27%
P/E	-77x	-184x	195x	44.6x	109x	235x	164x	140x
PBR	60.6x	234x	44.1x	20.4x	14.8x	8.62x	7.95x	7.12x
PEG	-	3.9x	-1x	0x	-1.9x	-15.7x	3.8x	8.2x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	22.6x	18.7x	16.5x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	22.3x	18.2x	15.6x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	68.1x	53.8x	46.2x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	76.7x	61.1x	50.4x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	60.9x	47.8x	38.5x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.64%	2.09%	2.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.36	1.951	2.286
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,810	15,697
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,743	4,659	5,307
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,107	4,862
Net income ¹	-498.9	-267	439.7	2,578	1,134	910.4	1,531	1,655
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,583	-7,798	-13,491
Reference price ²	66.51	83.18	124.98	162.36	173.60	319.00	319.00	319.00
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	23/08/21	22/08/22	18/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1165.23x	29.99x	100.84x	-.--%	183B
FORTINET, INC.	54.66x	13.7x	37.63x	-.--%	112B
GEN DIGITAL INC.	15.5x	4.23x	8.41x	1.88%	16.11B
RUBRIK, INC.	-62.12x	8.9x	233.53x	-.--%	15.4B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	17.07x	3.73x	9.06x	-.--%	13.55B
SAILPOINT, INC.	-45.84x	6.41x	32.63x	-.--%	8.7B
SANGFOR TECHNOLOGIES INC.	65.94x	3.98x	56.93x	0.25%	6.47B
VARONIS SYSTEMS, INC.	-40.63x	6.58x	219.13x	-.--%	5.36B
BLACKBERRY LIMITED	73.2x	7.72x	34.86x	-	4.93B
Average	138.11x	9.47x	81.45x	0.27%	40.62B
Weighted average by Cap.	600.44x	20.35x	78.09x	0.09%