Valuation Palo Alto Networks, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 09:13:34 31/07/2026 BST			5-day change	1st Jan Change
23.40 ^EUR	0.00%		-5.74%	+71.64%

07-29	AT&T Expands Partnership With Palo Alto Networks to Secure Enterprise Networks	MT
07-27	Nvidia, Other Tech Firms Launch Industry Coalition for Open AI Safety, Security	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	265,429	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	128.91%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	261,846	257,631	251,938
Change	-	24.32%	49.85%	36.1%	13.78%	131.62%	-1.61%	-2.21%
P/E	-77x	-184x	195x	44.6x	109x	240x	167x	142x
PBR	60.6x	234x	44.1x	20.4x	14.8x	8.8x	8.12x	7.27x
PEG	-	3.9x	-1x	0x	-1.9x	-16x	3.8x	8.3x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	23.2x	19.2x	16.9x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	22.9x	18.7x	16.1x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	70x	55.3x	47.5x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	78.7x	62.7x	51.8x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	62.5x	49.1x	39.5x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.6%	2.04%	2.53%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.36	1.951	2.286
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,810	15,697
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,743	4,659	5,307
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,107	4,862
Net income ¹	-498.9	-267	439.7	2,578	1,134	910.4	1,531	1,655
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,583	-7,798	-13,491
Reference price ²	66.51	83.18	124.98	162.36	173.60	325.68	325.68	325.68
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	23/08/21	22/08/22	18/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1154.95x	30.87x	103.78x	-.--%	189B
FORTINET, INC.	49.9x	13.38x	35.26x	-.--%	113B
GEN DIGITAL INC.	15.82x	4.27x	8.5x	1.84%	16.34B
RUBRIK, INC.	-59.43x	8.5x	222.88x	-.--%	14.73B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.65x	3.85x	9.41x	-.--%	13.09B
SAILPOINT, INC.	-48.32x	6.78x	34.52x	-.--%	9.17B
SANGFOR TECHNOLOGIES INC.	67.1x	4.06x	58.11x	0.25%	6.6B
VARONIS SYSTEMS, INC.	-31.09x	5.53x	119.99x	-.--%	4.59B
BLACKBERRY LIMITED	73.54x	7.76x	35.03x	-	4.96B
Average	137.68x	9.44x	69.72x	0.26%	41.23B
Weighted average by Cap.	601.72x	20.84x	76.88x	0.09%