Valuation Palo Alto Networks, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 21:44:20 05/08/2026 BST			5-day change	1st Jan Change
313.75 ^EUR	-2.17%		+7.99%	+89.46%

08-05	Barclays Adjusts Price Target on Palo Alto Networks to $370 From $315	MT
08-04	Palo Alto Networks on Track to Hit Fiscal Q4 Recurring Revenue Outlook, Oppenheimer Says	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	295,568	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	154.9%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	291,984	287,770	282,077
Change	-	24.32%	49.85%	36.1%	13.78%	158.28%	-1.44%	-1.98%
P/E	-77x	-184x	195x	44.6x	109x	267x	186x	159x
PBR	60.6x	234x	44.1x	20.4x	14.8x	9.8x	9.04x	8.09x
PEG	-	3.9x	-1x	0x	-1.9x	-17.8x	4.3x	9.3x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	25.9x	21.4x	18.8x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	25.6x	20.8x	18x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	78x	61.8x	53.1x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	87.8x	70.1x	58.1x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	69.7x	54.8x	44.3x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.44%	1.82%	2.26%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.36	1.951	2.286
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,810	15,698
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,743	4,659	5,307
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,107	4,857
Net income ¹	-498.9	-267	439.7	2,578	1,134	910.4	1,531	1,655
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,583	-7,798	-13,491
Reference price ²	66.51	83.18	124.98	162.36	173.60	362.66	362.66	362.66
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	23/08/21	22/08/22	18/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1317.08x	35.32x	118.75x	-.--%	214B
FORTINET, INC.	54.49x	14.63x	38.53x	-.--%	120B
GEN DIGITAL INC.	16.39x	4.38x	8.71x	1.78%	16.73B
RUBRIK, INC.	-65.31x	9.67x	253.79x	-.--%	17.46B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.01x	3.49x	8.56x	-.--%	12.8B
SAILPOINT, INC.	-51.99x	7.33x	37.26x	-.--%	10.12B
SANGFOR TECHNOLOGIES INC.	78.81x	4.89x	69.96x	0.21%	8.11B
BLACKBERRY LIMITED	77.15x	8.15x	36.82x	-	5.13B
VARONIS SYSTEMS, INC.	-33.73x	6.06x	131.44x	-.--%	4.98B
Average	156.54x	10.44x	78.20x	0.25%	45.49B
Weighted average by Cap.	702.64x	23.89x	89.12x	0.08%