Valuation Packaging Corporation of America

Equities

Market Closed - Nyse Other stock markets 21:00:02 12/01/2026 GMT			5-day change	1st Jan Change
217.22 ^USD	-0.97%		+2.88%	+5.33%

01-12	UBS Adjusts Price Target on Packaging of America to $235 From $230, Maintains Neutral Rating	MT
01-06	BNP Paribas Exane Adjusts Price Target on Packaging of America to $208 From $200, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	12,986	12,842	11,752	14,491	20,075	19,413	19,413	-
Change	-	-1.11%	-8.49%	23.31%	38.53%	-3.29%	0%	-
Enterprise Value (EV) ¹	14,385	14,869	14,139	16,230	21,769	22,695	22,383	22,126
Change	-	3.37%	-4.91%	14.79%	34.12%	4.25%	-1.38%	-1.15%
P/E ratio	28.5x	15.4x	11.6x	19.2x	25.2x	22.6x	19.2x	16.9x
PBR	4.03x	3.53x	3.23x	3.65x	4.58x	4.04x	3.71x	3.4x
PEG	-	0.2x	0.5x	-0.8x	4.75x	2.89x	1.1x	1.2x
Capitalization / Revenue	1.95x	1.66x	1.39x	1.86x	2.39x	2.14x	1.89x	1.83x
EV / Revenue	2.16x	1.92x	1.67x	2.08x	2.6x	2.5x	2.18x	2.08x
EV / EBITDA	11.7x	8.93x	7.5x	10.1x	13.3x	12x	10.2x	9.46x
EV / EBIT	17.5x	11.9x	9.86x	14.7x	19.5x	17.7x	15x	13.6x
EV / FCF	23.5x	30.4x	21.1x	19.2x	41.7x	27.9x	22.9x	19.6x
FCF Yield	4.25%	3.29%	4.74%	5.21%	2.4%	3.59%	4.37%	5.11%
Dividend per Share ²	3.37	4	4.75	5	5	5.029	5.037	5.119
Rate of return	2.44%	2.94%	3.71%	3.07%	2.22%	2.32%	2.32%	2.36%
EPS ²	4.84	8.83	11.03	8.48	8.93	9.629	11.33	12.89
Distribution rate	69.6%	45.3%	43.1%	59%	56%	52.2%	44.5%	39.7%
Net sales ¹	6,658	7,730	8,478	7,802	8,383	9,089	10,259	10,622
EBITDA ¹	1,225	1,665	1,886	1,604	1,637	1,899	2,195	2,338
EBIT ¹	824.1	1,253	1,434	1,101	1,114	1,286	1,491	1,632
Net income ¹	461	841.1	1,030	759	799.5	864.4	1,014	1,146
Net Debt ¹	1,399	2,028	2,388	1,739	1,694	3,282	2,969	2,713
Reference price ²	137.91	136.15	127.91	162.91	225.13	217.22	217.22	217.22
Nbr of stocks (in thousands)	94,160	94,319	91,873	88,953	89,169	89,371	89,371	-
Announcement Date	27/01/21	26/01/22	25/01/23	24/01/24	28/01/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACKAGING CORPORATION OF AMERICA	22.77x	2.52x	12.07x	2.29%	19.6B
INTERNATIONAL PAPER COMPANY	-26.32x	1.28x	10.06x	4.28%	22.89B
SMURFIT WESTROCK PLC	24.69x	1.13x	7.09x	4.07%	22.39B
SIG GROUP AG	-103.48x	2.22x	10.45x	-.--%	5.77B
MONDI PLC	17x	0.95x	7.36x	4.68%	5.42B
GRAPHIC PACKAGING HOLDING COMPANY	10.45x	1.17x	7.06x	2.76%	4.71B
SONOCO PRODUCTS COMPANY	6.48x	1.18x	6.91x	4.45%	4.67B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	9.82x	1.39x	9.76x	1.23%	4.07B
HUHTAMÄKI OYJ	16.48x	1.09x	7.12x	3.69%	3.71B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	15.38x	1.8x	11.46x	4.47%	3.6B
Average	-0.67x	1.47x	8.93x	3.19%	9.68B
Weighted average by Cap.	1.32x	1.54x	9.28x	3.39%