Company Valuation: Ovintiv Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,799 12,589 11,933 10,543 9,925 18,302 - -
Change - 43.08% -5.21% -11.65% -5.86% 84.4% - -
Enterprise Value (EV) 1 13,390 16,154 17,667 15,954 15,092 21,249 21,006 20,906
Change - 20.65% 9.36% -9.7% -5.4% 40.79% -1.14% -0.48%
P/E 6.33x 3.6x 5.56x 9.62x 8.2x 19.1x 8.43x 8.04x
PBR 1.71x 1.62x 1.1x 1.02x 0.89x 1.54x 1.38x 1.2x
PEG - 0x -0.1x -0.2x 0.6x -0.7x 0x 1.66x
Capitalization / Revenue 1.02x 1.01x 1.1x 1.15x 1.11x 1.78x 2x 2.03x
EV / Revenue 1.55x 1.3x 1.62x 1.74x 1.69x 2.06x 2.3x 2.32x
EV / EBITDA 4.15x 3.81x 3.93x 3.57x 3.55x 3.92x 3.93x 4.02x
EV / EBIT 6.57x 5.19x 6.17x 10.1x 13.3x 9.45x 7.04x 7.55x
EV / FCF 7.92x 7.09x 15.3x 9.17x 9.21x 8.11x 8.5x 9.01x
FCF Yield 12.6% 14.1% 6.54% 10.9% 10.9% 12.3% 11.8% 11.1%
Dividend per Share 2 0.4675 0.95 1.15 1.2 1.2 1.21 1.222 1.247
Rate of return 1.39% 1.87% 2.62% 2.96% 3.06% 1.82% 1.84% 1.88%
EPS 2 5.32 14.08 7.9 4.21 4.78 3.483 7.881 8.264
Distribution rate 8.79% 6.75% 14.6% 28.5% 25.1% 34.7% 15.5% 15.1%
Net sales 1 8,658 12,464 10,883 9,152 8,908 10,305 9,135 9,012
EBITDA 1 3,229 4,243 4,495 4,474 4,252 5,425 5,348 5,197
EBIT 1 2,039 3,112 2,864 1,579 1,131 2,248 2,985 2,770
Net income 1 1,416 3,637 2,085 1,125 1,242 1,022 2,119 2,017
Net Debt 1 4,591 3,565 5,734 5,411 5,167 2,947 2,705 2,604
Reference price 2 33.70 50.71 43.92 40.50 39.19 66.43 66.43 66.43
Nbr of stocks (in thousands) 261,084 248,262 271,698 260,324 253,259 275,504 - -
Announcement Date 24/02/22 27/02/23 27/02/24 26/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.46x2.1x3.99x1.79% 18.67B
12.74x2.59x5.58x2.3% 176B
12.45x3.42x6.48x3.31% 111B
8.75x2.79x4.69x2.6% 82.82B
16.41x3.81x10.11x5.69% 65.58B
6.64x2.4x3.73x1.73% 60.7B
14.46x1.97x10.18x4.66% 58.33B
7.43x1.31x4.11x2.03% 56.69B
8.95x2.5x4.84x2.28% 55.92B
10.41x3.3x4.7x2.17% 55.93B
Average 11.77x 2.62x 5.84x 2.86% 74.19B
Weighted average by Cap. 11.51x 2.72x 5.95x 2.88%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ovintiv Inc.

Historical PBR trend

Valuation ratios - PBR - Ovintiv Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ovintiv Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ovintiv Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ovintiv Inc.
  1. Stock Market
  2. Stocks
  3. OVV Stock
  4. Valuation Ovintiv Inc.