Company Valuation: Orvis Corporation

Data adjusted to current consolidation scope
Fiscal Period: October 2024 2025
Market Cap 1 2,511 2,636
Change - 5%
Enterprise Value (EV) 1 6,412 6,207
Change - -3.19%
P/E 5.78x 6.25x
PBR 0.46x 0.46x
PEG - -1.83x
Capitalization / Revenue 0.22x 0.21x
EV / Revenue 0.56x 0.49x
EV / EBITDA 5.32x 4.86x
EV / EBIT 11.1x 9.42x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 67 60
Rate of return 4.71% 4.04%
EPS 2 246.1 237.7
Distribution rate 27.2% 25.2%
Net sales 1 11,444 12,639
EBITDA 1 1,206 1,276
EBIT 1 580 659
Net income 1 434 421
Net Debt 1 3,901 3,571
Reference price 2 1,422.00 1,486.00
Nbr of stocks (in thousands) 1,766 1,774
Announcement Date 31/01/25 28/01/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17.62M
38.36x2.14x15.82x1.58% 5.17B
13.47x1.54x8.92x1.78% 2.98B
61.85x3.58x28.87x0.17% 1.83B
11.51x - - - 1.42B
14.96x1.09x6.54x5.05% 997M
12.64x1.14x5.08x1.26% 903M
21.27x2.16x10.21x3.87% 648M
Average 24.86x 1.94x 12.57x 2.29% 1.75B
Weighted average by Cap. 29.26x 2.05x 14.28x 1.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7827 Stock
  4. Valuation Orvis Corporation