Valuation Ormat Technologies, Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:02 24/07/2026 BST			5-day change	1st Jan Change
99.40 ^USD	-4.28%		-5.06%	-10.02%

06-29	Ormat Technologies, Inc.(NYSE:ORA) added to Russell Small Cap Comp Growth Benchmark	CI
06-29	Ormat Technologies, Inc.(NYSE:ORA) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,441	4,850	4,574	4,097	6,715	6,108	-	-
Change	-	9.22%	-5.69%	-10.44%	63.9%	-9.03%	-	-
Enterprise Value (EV) ¹	6,074	6,650	6,375	6,314	9,151	8,886	8,935	8,855
Change	-	9.49%	-4.14%	-0.96%	44.95%	-2.9%	0.56%	-0.9%
P/E	72.1x	73.9x	36.4x	33.2x	54.7x	54.1x	40.4x	31.7x
PBR	2.4x	2.6x	1.98x	1.69x	2.64x	2.12x	2.01x	1.99x
PEG	-	11.61x	0.5x	-17.26x	-55.79x	-6.04x	1.2x	1.2x
Capitalization / Revenue	6.7x	6.61x	5.51x	4.66x	6.79x	5.33x	5.2x	4.68x
EV / Revenue	9.16x	9.06x	7.69x	7.18x	9.25x	7.75x	7.6x	6.78x
EV / EBITDA	15.1x	15.3x	13.2x	11.5x	15.7x	14x	13.2x	11.9x
EV / EBIT	35.9x	43.5x	38.3x	36.6x	54.1x	46.7x	41.3x	35.1x
EV / FCF	-37.9x	-23.5x	-20.6x	-82.3x	-32.1x	-53.1x	104x	46.6x
FCF Yield	-2.64%	-4.25%	-4.85%	-1.22%	-3.11%	-1.88%	0.97%	2.15%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.4796	0.4939	0.5046
Rate of return	0.61%	0.56%	0.63%	0.71%	0.43%	0.48%	0.5%	0.51%
EPS ²	1.1	1.17	2.08	2.04	2.02	1.839	2.463	3.134
Distribution rate	43.6%	41%	23.1%	23.5%	23.8%	26.1%	20.1%	16.1%
Net sales ¹	663.1	734.2	829.4	879.7	989.5	1,147	1,175	1,306
EBITDA ¹	401.4	435.5	481.7	550.5	582	633.1	679.2	741.6
EBIT ¹	169.4	152.8	166.6	172.5	169.2	190.4	216.1	252.1
Net income ¹	62.09	65.84	124.4	123.7	123.9	112.2	154.7	200.2
Net Debt ¹	1,633	1,800	1,801	2,217	2,437	2,777	2,827	2,746
Reference price ²	79.30	86.48	75.79	67.72	110.47	99.40	99.40	99.40
Nbr of stocks (in thousands)	56,002	56,085	60,354	60,494	60,782	61,454	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORMAT TECHNOLOGIES, INC.	54.05x	7.75x	14.04x	0.48%	6.11B
BROOKFIELD RENEWABLE CORPORATION	-79.83x	6.7x	13.04x	4.7%	11.47B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	23.07x	3.63x	8.59x	0.34%	8.01B
CONTACT ENERGY LIMITED	23.29x	3.86x	12.52x	4.28%	5.8B
FERMI INC.	-16.09x	116.24x	-41.37x	-.--%	4.72B
GUNKUL ENGINEERING	23.64x	5.35x	16.38x	2.23%	1.33B
VOLTALIA	109.12x	4.66x	13.36x	-.--%	1.02B
CITICORE RENEWABLE ENERGY CORPORATION	13.86x	7.16x	14x	-	806M
ENERGY ABSOLUTE	6.08x	-	-	-	658M
Average	17.46x	19.42x	6.32x	1.72%	4.44B
Weighted average by Cap.	-4.61x	18.90x	5.81x	2.27%