|
Market Closed -
OTC Markets
17:20:00 14/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 13.99 USD | -.--% |
|
+0.00% | - |
| 08-25 | ORIOR AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-25 | Orior's H1 Attributable Profit Soars; Net Sales Down | MT |
Company Valuation: ORIOR AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 586.9 | 478.6 | 470.8 | 269.3 | 88.84 | 78.39 | - | - |
| Change | - | -18.44% | -1.64% | -42.81% | -67.01% | -11.76% | - | - |
| Enterprise Value (EV) 1 | 720.7 | 611 | 587.7 | 450.6 | 241.1 | 227.2 | 211.9 | 199.7 |
| Change | - | -15.23% | -3.81% | -23.32% | -46.49% | -5.79% | -6.71% | -5.75% |
| P/E | 21.5x | 15.9x | 19x | -7.66x | 9.51x | 6.86x | 9.36x | 7.91x |
| PBR | 7.49x | 5.87x | 5.45x | 8.75x | 2.24x | 1.67x | 1.41x | 1.19x |
| PEG | - | 1.6x | -1.1x | 0x | -0x | 0.3x | -0.4x | 0.4x |
| Capitalization / Revenue | 0.96x | 0.75x | 0.73x | 0.42x | 0.14x | 0.14x | 0.13x | 0.13x |
| EV / Revenue | 1.17x | 0.96x | 0.91x | 0.7x | 0.39x | 0.39x | 0.36x | 0.34x |
| EV / EBITDA | 11.2x | 9.53x | 9.93x | 20x | 5.62x | 5.56x | 5.45x | 4.92x |
| EV / EBIT | 20.4x | 16.1x | 18.3x | -14.1x | 17.1x | 12.9x | 14.4x | 12.1x |
| EV / FCF | 20.6x | 18.8x | 16.4x | -11.1x | 10x | 18.2x | 10.6x | 12.3x |
| FCF Yield | 4.86% | 5.32% | 6.08% | -8.99% | 9.96% | 5.5% | 9.44% | 8.11% |
| Dividend per Share 2 | 2.4 | 2.5 | 2.51 | - | - | - | - | - |
| Rate of return | 2.67% | 3.41% | 3.48% | - | - | - | - | - |
| EPS 2 | 4.19 | 4.61 | 3.79 | -5.38 | 1.43 | 1.749 | 1.282 | 1.518 |
| Distribution rate | 57.3% | 54.2% | 66.2% | - | - | - | - | - |
| Net sales 1 | 614.1 | 636.7 | 643.1 | 642.1 | 622.9 | 579.1 | 584.3 | 587.9 |
| EBITDA 1 | 64.09 | 64.12 | 59.21 | 22.49 | 42.9 | 40.85 | 38.92 | 40.6 |
| EBIT 1 | 35.35 | 37.89 | 32.09 | -31.88 | 14.09 | 17.56 | 14.74 | 16.48 |
| Net income 1 | 27.28 | 30.17 | 24.8 | -35.18 | 9.372 | 11.43 | 8.376 | 9.911 |
| Net Debt 1 | 133.8 | 132.3 | 116.9 | 181.4 | 152.3 | 148.8 | 133.5 | 121.3 |
| Reference price 2 | 89.90 | 73.30 | 72.10 | 41.20 | 13.60 | 12.00 | 12.00 | 12.00 |
| Nbr of stocks (in thousands) | 6,528 | 6,530 | 6,530 | 6,535 | 6,532 | 6,532 | - | - |
| Announcement Date | 02/03/22 | 08/03/23 | 13/03/24 | 02/04/25 | 25/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.98x | 2.74x | 13.68x | 4.13% | 234B | |
| 17.99x | 2.35x | 14.02x | 3.56% | 73.8B | |
| 15.61x | 1.66x | 9.42x | 4.01% | 42.88B | |
| 14.7x | 0.53x | 9.46x | 2.63% | 38.26B | |
| 19.08x | 2.93x | 11.9x | 3.66% | 31.67B | |
| 34.99x | 3.03x | 17.65x | 1.06% | 31.05B | |
| 25.03x | 5.24x | 16.72x | 3.35% | 28.41B | |
| -8.01x | 1.78x | 8.89x | 7.06% | 26.94B | |
| 60.78x | 9.32x | 38.65x | 1.25% | 26.39B | |
| Average | 22.24x | 3.29x | 15.60x | 3.41% | 59.31B | |
| Weighted average by Cap. | 20.67x | 2.88x | 14.36x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORON Stock
- ORIOF Stock
- Valuation ORIOR AG
Select your edition
All financial news and data tailored to specific country editions
