Valuation Orascom Construction PLC Abu Dhabi Securities Exchange

Stocks

End-of-day quote Abu Dhabi Securities Exchange Other stock markets 15/09/2025			5-day change	1st Jan Change
35.00 ^AED	-12.50%		+19.10%	+55.20%

07-01	OCI Board Backs NNS Holding's Cash Offer; Orascom Merger Vote to Proceed	MT
05-19	Orascom Construction PLC, Q1 2026 Earnings Call, May 19, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	1,005	1,456	-	-
Change	-	44.87%	-	-
Enterprise Value (EV) ¹	1,005	1,151	1,330	1,264
Change	-	14.52%	15.56%	-4.96%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	0.2x	0.28x	0.27x	0.25x
EV / Revenue	0.2x	0.22x	0.24x	0.22x
EV / EBITDA	3.64x	4.1x	4.69x	4.37x
EV / EBIT	3.69x	4.1x	4.93x	4.44x
EV / FCF	2.73x	4.7x	30.4x	7.74x
FCF Yield	36.7%	21.3%	3.29%	12.9%
Dividend per Share ³	-	-	-	-
Rate of return	-	-	-	-
EPS ³	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	5,057	5,237	5,481	5,864
EBITDA ¹	276	281	283.5	289
EBIT ¹	272.2	281	269.7	284.7
Net income ¹	195	193.5	197.5	204
Net Debt ¹	-	-305	-126	-192
Reference price ³	33.48	48.50	48.50	48.50
Nbr of stocks (in thousands)	110,244	110,244	-	-
Announcement Date	12/02/26	-	-	-

¹AED in Million²USD in Million³

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	68.18x	2.94x	28.76x	0.07%	98.82B
VINCI	13.19x	1.07x	5.85x	4.46%	71.87B
COMFORT SYSTEMS USA, INC.	40.7x	4.99x	27.66x	0.17%	61.72B
LARSEN & TOUBRO LIMITED	26.14x	1.99x	19.33x	1.19%	56.93B
FERROVIAL N.V.	56.3x	4.68x	29.95x	1.61%	46.79B
HOCHTIEF AG	33.26x	0.78x	13.22x	1.91%	39.16B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.67x	0.55x	8.86x	2.1%	36.38B
EMCOR GROUP, INC.	26.77x	1.73x	16.73x	0.18%	34.74B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.71x	0.3x	6.27x	6.03%	27.97B
Average	33.10x	2.12x	17.40x	1.97%	52.71B
Weighted average by Cap.	37.37x	2.38x	19.12x	1.7%