Company Valuation: Oracle Power PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 11.27 12.32 6.311 1.195 2.465 5.817
Change - 9.34% -48.8% -81.06% 106.26% 135.93%
Enterprise Value (EV) 1 10.52 11.45 6.16 0.9918 1.846 5.12
Change - 8.89% -46.21% -83.9% 86.15% 177.31%
P/E -10.2x -11.7x -4.62x -1.5x -2.22x -8.41x
PBR 1.85x 1.89x 1.01x 0.24x 0.36x 0.85x
PEG - 0.5x -0.4x 0x 0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -10.4x -13x -4.7x -1.17x -2.53x -8.37x
EV / EBIT -10.4x -13x -4.7x -1.17x -2.53x -8.37x
EV / FCF -17.6x -11.4x -5.31x -1.44x -2.47x -9.79x
FCF Yield -5.67% -8.77% -18.8% -69.3% -40.5% -10.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000517 -0.000399 -0.000444 -0.000213 -0.000108 -0.000044
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.011 -0.88 -1.311 -0.8479 -0.73 -0.6119
EBIT 1 -1.012 -0.882 -1.311 -0.8481 -0.7301 -0.612
Net income 1 -1.011 -0.8819 -1.29 -0.7898 -0.7119 -0.5702
Net Debt 1 -0.7544 -0.872 -0.1509 -0.2035 -0.6192 -0.6971
Reference price 2 0.005250 0.004650 0.002050 0.000320 0.000240 0.000370
Nbr of stocks (in thousands) 2,146,862 2,650,326 3,078,298 3,735,415 10,272,823 15,721,395
Announcement Date 23/06/21 23/06/22 29/06/23 26/06/24 23/06/25 25/06/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.13M
16.31x3.79x6.88x3.59% 212B
11.32x2.65x5.84x5.28% 154B
15.6x4.49x7.41x3.05% 103B
12.06x0.39x6.26x3% 91.3B
26.37x6.21x16.57x-.--% 62.06B
100.58x3.15x7.81x1.15% 57.85B
14.91x3.05x5.99x0.55% 31.71B
12.3x3.99x6.04x4.98% 26.73B
11.93x4.32x7.52x3.99% 24.04B
Average 24.60x 3.56x 7.81x 2.84% 76.36B
Weighted average by Cap. 21.56x 3.39x 7.48x 3.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Oracle Power PLC

Historical PBR trend

Valuation ratios - PBR - Oracle Power PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Oracle Power PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Oracle Power PLC

  1. Stock Market
  2. Stocks
  3. ORCP Stock
  4. Valuation Oracle Power PLC