Valuation Oracle Corporation Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 04/09/2026			5-day change	1st Jan Change
5.200 ^THB	+7.44%		+4.42%	-

09-04	S&P 500 Posts Slight Weekly Gain as Energy Climbs, Consumer Discretionary Weighs	MT
09-04	Oracle's Successive Layoffs to Generate Funds for AI Infrastructure Buildout Carry Execution Risk, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	457,361	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-29.57%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	588,650	622,855	621,820
Change	-	49%	8.73%	36.97%	36.93%	-21.2%	5.81%	-0.17%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	24.8x	17.8x	12.1x
PBR	-34.7x	268x	34.9x	22x	15.3x	5.48x	3.86x	3.16x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.55x	0.4x	0.3x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	5.12x	3.5x	2.52x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.59x	4.76x	3.43x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	11.7x	8.52x	5.86x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	16.4x	12.7x	9.25x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-12.3x	-15.3x	48.4x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.11%	-6.53%	2.07%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.037	2.136	2.208
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.28%	1.35%	1.39%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.396	8.93	13.13
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	23.9%	16.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,368	130,737	181,406
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	50,296	73,066	106,149
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,905	48,985	67,213
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,063	27,644	42,316
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	131,289	165,493	164,459
Reference price ²	71.92	105.94	117.19	165.53	225.78	158.78	158.78	158.78
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	24.82x	6.59x	11.7x	1.28%	457B
SAP SE	26.3x	5.27x	16.64x	1.44%	249B
SERVICENOW, INC.	91.44x	8.9x	23.83x	-.--%	146B
STRATEGY INC	-5.74x	112.7x	1501.37x	-.--%	54.87B
CONSTELLATION SOFTWARE INC.	37.45x	3.51x	12.93x	0.18%	46.32B
FAIR ISAAC CORPORATION	24.83x	10.01x	16.38x	-.--%	20.13B
TOAST, INC.	35.5x	2.36x	21.42x	-.--%	19.62B
TRIMBLE, INC.	-214.31x	3.79x	12.69x	-	13.87B
GUIDEWIRE SOFTWARE, INC.	93.23x	8.9x	37.94x	-.--%	13.52B
Average	12.62x	18.00x	183.88x	0.36%	113.42B
Weighted average by Cap.	31.51x	12.14x	95.41x	0.95%