Valuation Oracle Corporation Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 02/09/2026			5-day change	1st Jan Change
1.860 ^THB	-4.62%		-1.59%	-24.39%

03:34pm	Analyst recommendations: Chevron, Apple, Dell, Nvidia, Google…
02:24pm	The Bond Market Tightens its Grip

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	407,068	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-37.31%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	539,178	572,727	584,909
Change	-	49%	8.73%	36.97%	36.93%	-27.82%	6.22%	2.13%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22.1x	15.8x	10.8x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.87x	3.47x	2.88x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.28x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.56x	3.11x	2.23x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.03x	4.38x	3.21x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.8x	7.96x	5.51x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15x	11.7x	8.71x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.3x	-13.8x	45.5x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.86%	-7.23%	2.2%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.04	2.153	2.231
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.44%	1.52%	1.58%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.396	8.93	13.13
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.9%	24.1%	17%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,350	130,717	182,157
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,922	48,882	67,147
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,063	27,643	42,316
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,110	165,658	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	141.32	141.32	141.32
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.09x	6.04x	10.78x	1.44%	407B
SAP SE	26.1x	5.23x	16.51x	1.45%	247B
SERVICENOW, INC.	92.5x	9.01x	24.11x	-.--%	148B
STRATEGY INC	-5.93x	101.65x	881.35x	-.--%	47.98B
CONSTELLATION SOFTWARE INC.	37.6x	3.53x	12.98x	0.18%	46.5B
FAIR ISAAC CORPORATION	29.4x	11.47x	18.76x	-.--%	23.84B
TOAST, INC.	35.18x	2.33x	21.19x	-.--%	19.42B
GUIDEWIRE SOFTWARE, INC.	115.42x	11.1x	47.3x	-.--%	16.74B
TRIMBLE, INC.	-212.4x	3.76x	12.59x	-	13.74B
Average	15.55x	17.12x	116.17x	0.38%	107.73B
Weighted average by Cap.	31.93x	11.01x	58.52x	1%