Valuation Oracle Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 16:11:13 08/07/2026 BST			5-day change	1st Jan Change
121.54 ^EUR	-2.80%		-2.31%	-25.60%

07:02am	French company HR Path gets new financing in deal led by Ardian	RE
12:38am	Oregon to ask court to delay Paramount deal for 60 days while it reviews records	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	407,875	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-37.19%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	540,609	572,723	585,715
Change	-	49%	8.73%	36.97%	36.93%	-27.63%	5.94%	2.27%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22.2x	15.7x	10.9x
PBR	-34.7x	268x	34.9x	22x	-	4.98x	3.62x	2.89x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.32x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.57x	3.13x	2.25x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.06x	4.4x	3.23x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.7x	8.06x	5.67x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15x	11.7x	8.64x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.3x	-14.6x	36.5x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.83%	-6.84%	2.74%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.03	2.197	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.43%	1.55%	1.63%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.389	9.007	12.94
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.4%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,218	130,189	181,170
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	50,555	71,098	103,239
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,027	48,791	67,800
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,020	27,868	41,263
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,734	164,848	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	141.60	141.60	141.60
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAP SE	19.84x	4.13x	12.94x	1.87%	192B
SERVICENOW, INC.	55.66x	6.61x	18.18x	-.--%	114B
CONSTELLATION SOFTWARE INC.	33.82x	3.21x	11.54x	0.2%	42.53B
STRATEGY INC	4.49x	80.79x	684.28x	-.--%	34.23B
FAIR ISAAC CORPORATION	34.27x	13.25x	21.6x	-.--%	30.15B
TOAST, INC.	33.31x	2.03x	18.52x	-.--%	17.16B
TRIMBLE, INC.	23.92x	3.42x	11.51x	-	12.53B
GUIDEWIRE SOFTWARE, INC.	77.65x	7.43x	31.81x	-.--%	11.41B
SAGE GROUP PLC	18.97x	3.24x	11.91x	2.76%	10.14B
Average	33.55x	13.79x	91.37x	0.6%	51.59B
Weighted average by Cap.	31.75x	10.87x	64.77x	0.88%