Valuation Onto Innovation Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 05/06/2026 BST			5-day change	1st Jan Change
253.24 ^USD	-7.83%		-1.94%	+60.42%

06-05	Deutsche Bank Initiates Coverage on Onto Innovation With Buy Rating, $350 Price Target	MT
06-01	Onto Innovation's Recent Pullback Creates Buying Opportunity, Oppenheimer Says	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,106	3,374	6,809	8,892	8,236	12,597	-	-
Change	-	-33.92%	101.79%	30.6%	-7.38%	52.95%	-	-
Enterprise Value (EV) ¹	5,106	3,374	6,111	8,040	7,596	11,642	11,121	10,635
Change	-	-33.92%	81.11%	31.57%	-5.51%	53.26%	-4.47%	-4.37%
P/E ratio	36.2x	15.2x	56.4x	44.3x	59.7x	48.8x	32.2x	27.4x
PBR	3.62x	2.11x	3.92x	4.6x	3.89x	6.67x	5.52x	5.35x
PEG	-	0.3x	-1.2x	0.7x	-1.9x	0.6x	0.6x	1.6x
Capitalization / Revenue	6.47x	3.36x	8.35x	9.01x	8.19x	9.39x	7.73x	6.74x
EV / Revenue	6.47x	3.36x	7.49x	8.14x	7.56x	8.68x	6.83x	5.69x
EV / EBITDA	21.8x	10.8x	29.4x	24.4x	27.5x	27.6x	19.5x	16.5x
EV / EBIT	23.3x	11.2x	31.3x	30.1x	29.8x	29.5x	20.5x	16.5x
EV / FCF	-	-	40.9x	37.6x	25.3x	51.6x	26.8x	21.9x
FCF Yield	-	-	2.44%	2.66%	3.95%	1.94%	3.73%	4.57%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.86	4.49	2.46	4.06	2.78	5.19	7.857	9.235
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	788.9	1,005	815.9	987.3	1,005	1,341	1,629	1,869
EBITDA ¹	233.9	311.1	207.8	329.6	276.4	421.6	571.2	645.1
EBIT ¹	219.5	301.7	195.4	267.3	255.3	394.9	541.6	644.2
Net income ¹	142.3	223.3	121.2	201.7	136.8	242.3	367.4	502.4
Net Debt ¹	-	-	-697.8	-852.3	-639.6	-955.2	-1,476	-1,962
Reference price ²	103.61	68.14	138.72	180.03	165.87	253.24	253.24	253.24
Nbr of stocks (in thousands)	49,278	49,517	49,081	49,391	49,653	49,744	-	-
Announcement Date	08/02/22	09/02/23	08/02/24	06/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ONTO INNOVATION INC.	52.94x	9.48x	30.1x	-	13.67B
ASML HOLDING N.V.	47.52x	14.48x	36.78x	0.58%	670B
LAM RESEARCH CORPORATION	59.99x	18.09x	48.49x	0.3%	421B
TOKYO ELECTRON LIMITED	53.12x	11.65x	41.51x	0.94%	180B
ASE TECHNOLOGY HOLDING CO., LTD.	35.09x	3.62x	16.62x	1.41%	82.66B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	142.89x	43.84x	109.91x	0.17%	24.74B
LASERTEC CORPORATION	50.82x	16.28x	33.84x	0.75%	23.95B
ENTEGRIS, INC.	54.17x	7.05x	24.95x	0.29%	21.33B
AMKOR TECHNOLOGY, INC.	35.31x	2.57x	14x	0.46%	18.3B
SCREEN HOLDINGS CO., LTD.	28.96x	3.78x	17.57x	1.04%	15.88B
Average	56.08x	13.08x	37.38x	0.66%	147.09B
Weighted average by Cap.	52.52x	14.66x	40.03x	0.59%