Valuation OMRON Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 11/09/2026 BST			5-day change	1st Jan Change
6,003.00 ^JPY	-0.45%		-3.44%	+51.59%

09-09	Copia Automation Announces Omron Sysmac Studio Integration, Expanding Multi-Vendor OT Code Management and Recovery Platform	CI
08-06	Japan's Nikkei slips as tech-share tumble eclipses broader gains	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,636,163	1,516,970	1,065,526	829,325	871,463	1,180,397	-	-
Change	-	-7.28%	-29.76%	-22.17%	5.08%	35.45%	-	-
Enterprise Value (EV) ¹	1,480,679	1,411,691	996,672	864,505	824,463	1,266,729	1,224,421	1,188,868
Change	-	-4.66%	-29.4%	-13.26%	-4.63%	53.64%	-3.34%	-2.9%
P/E	26.9x	20.7x	131x	51x	30.6x	21.7x	17.4x	16.2x
PBR	2.46x	2.08x	1.35x	1.07x	1.04x	1.4x	1.34x	1.29x
PEG	-	1x	-1.5x	1x	0.4x	0.2x	0.7x	2.21x
Capitalization / Revenue	2.14x	1.73x	1.3x	1.03x	1.14x	1.35x	1.28x	1.22x
EV / Revenue	1.94x	1.61x	1.22x	1.08x	1.07x	1.44x	1.33x	1.22x
EV / EBITDA	13.1x	11.1x	15.3x	9.88x	8.8x	9.31x	8.53x	8.04x
EV / EBIT	16.6x	14x	29x	16x	13.8x	14x	14.5x	12.4x
EV / FCF	-17.9x	-680x	-16x	127x	-90.1x	29.7x	35.7x	20.8x
FCF Yield	-5.59%	-0.15%	-6.24%	0.79%	-1.11%	3.37%	2.8%	4.8%
Dividend per Share ²	92	98	104	104	104	112.3	125.1	123.8
Rate of return	1.12%	1.27%	1.92%	2.47%	2.35%	1.87%	2.08%	2.06%
EPS ²	305.6	372.2	41.17	82.63	144.8	276.1	345.6	370.9
Distribution rate	30.1%	26.3%	253%	126%	71.8%	40.7%	36.2%	33.4%
Net sales ¹	762,927	876,082	818,761	801,753	767,351	877,586	922,517	970,889
EBITDA ¹	112,683	127,273	65,158	87,488	93,713	136,029	143,480	147,901
EBIT ¹	89,316	100,686	34,342	54,038	59,935	90,260	84,378	95,820
Net income ¹	61,400	73,861	8,105	16,271	28,487	54,739	67,302	65,249
Net Debt ¹	-155,484	-105,279	-68,854	35,180	-47,000	86,331	44,024	8,470
Reference price ²	8,214.00	7,707.00	5,411.00	4,212.00	4,432.00	6,003.00	6,003.00	6,003.00
Nbr of stocks (in thousands)	199,192	196,830	196,918	196,896	196,630	196,635	-	-
Announcement Date	26/04/22	26/04/23	08/05/24	08/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OMRON CORPORATION	21.74x	1.44x	9.31x	1.97%	7.69B
SIEMENS AG	24.36x	2.92x	15.98x	2.13%	236B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	15.94x	2.04x	9.15x	3.17%	231B
SCHNEIDER ELECTRIC SE	30.6x	3.92x	18.13x	1.59%	190B
EATON CORPORATION PLC	37.78x	5.61x	23.81x	1.01%	165B
DELTA ELECTRONICS, INC.	39.48x	5.28x	23.67x	1.26%	133B
DELTA ELECTRONICS (THAILAND)	93.95x	11.83x	67.16x	0.34%	99.77B
VERTIV HOLDINGS CO.	42.55x	7x	28.13x	0.1%	98.97B
EMERSON ELECTRIC CO.	31.14x	5.04x	17.55x	1.45%	84.89B
AMETEK, INC.	32.98x	7.13x	22.42x	0.56%	55.45B
Average	37.05x	5.22x	23.53x	1.36%	130.19B
Weighted average by Cap.	34.54x	4.80x	22.04x	1.6%