Company Valuation: Omeros Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 402.1 141.8 205.6 572.5 1,218 1,331 - -
Change - -64.75% 45% 178.51% 112.69% 9.32% - -
Enterprise Value (EV) 587.5 284.6 205.6 572.5 1,218 1,331 1,331 1,331
Change - -51.56% -27.76% 178.51% 112.69% 9.32% 0% 0%
P/E 2.06x 2.97x -1.74x -3.66x -344x 20.7x 18.4x 11.5x
PBR 17x 1.66x - - - - - -
PEG - -0x 0x -0.1x 3.5x -0x 1.5x 0.2x
Capitalization / Revenue 3.6x - - - - 10.6x 6.73x 4.21x
EV / Revenue 0x - - - - 10.6x 6.73x 4.21x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -242x 21.9x 9.09x
EV / FCF - - - - - - -633,914,824x 8,167,001x
FCF Yield - - - - - - -0% 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.12 0.76 -1.88 -2.7 -0.05 0.89 1 1.593
Distribution rate - - - - - - - -
Net sales 1 111.8 - - - - 125.6 197.8 316
EBITDA -172.2 -162.4 - - - - - -
EBIT 1 -173.6 -163.4 -164.5 -169.3 -122.8 -5.5 60.87 146.4
Net income 1 194.2 47.42 -117.8 -156.8 -3.35 63.3 79.47 131.6
Net Debt 185.3 142.8 - - - - - -
Reference price 2 6.43 2.26 3.27 9.88 17.18 18.39 18.39 18.39
Nbr of stocks (in thousands) 62,542 62,730 62,865 57,950 70,900 72,388 - -
Announcement Date 01/03/22 13/03/23 01/04/24 31/03/25 31/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.66x - - - 1.33B
21.6x7.56x15.41x1.37% 72.21B
36.46x9.42x28.89x0.04% 63.98B
-82.59x15.45x-74.5x-.--% 28.53B
31.75x6.24x16.52x-.--% 25.07B
-17.57x7.2x-9.35x-.--% 28.42B
27.22x5.11x17.13x-.--% 20.04B
52.91x19.58x39.65x0.29% 18.19B
7705.33x40.58x-1416.2x-.--% 15.96B
16.82x4.99x11.65x-.--% 13.48B
Average 781.26x 12.90x -152.31x 0.19% 28.72B
Weighted average by Cap. 440.66x 10.93x -71.34x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OMER Stock
  4. Valuation Omeros Corporation