Valuation Olin Corporation Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 14:17:42 24/07/2026 BST			5-day change	1st Jan Change
20.76 ^EUR	+0.10%		+9.52%	+15.74%

07-01	Mizuho Adjusts Price Target on Olin to $23 From $26, Maintains Neutral Rating	MT
07-01	RBC Cuts Price Target on Olin to $24 From $30, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,167	7,251	6,612	3,941	2,377	2,695	-	-
Change	-	-20.91%	-8.82%	-40.39%	-39.68%	13.35%	-	-
Enterprise Value (EV) ¹	11,766	9,637	9,111	6,608	5,037	5,478	5,355	5,201
Change	-	-18.09%	-5.46%	-27.48%	-23.77%	8.76%	-2.25%	-2.86%
P/E	7.23x	5.92x	15.1x	37.1x	-56.3x	-66.6x	27.6x	11.5x
PBR	3.4x	2.75x	2.9x	1.93x	1.25x	1.62x	1.66x	1.69x
PEG	-	0.5x	-0.3x	-0.5x	0x	16.41x	-0x	0x
Capitalization / Revenue	1.03x	0.77x	0.97x	0.6x	0.35x	0.39x	0.37x	0.36x
EV / Revenue	1.32x	1.03x	1.33x	1.01x	0.74x	0.79x	0.74x	0.69x
EV / EBITDA	4.72x	3.97x	6.95x	7.56x	7.73x	8.47x	6.73x	5.46x
EV / EBIT	6.16x	5.27x	11.7x	18.6x	38.7x	32.4x	16.7x	11.2x
EV / FCF	7.64x	5.72x	12.3x	21.4x	20.3x	25.1x	16.3x	10.8x
FCF Yield	13.1%	17.5%	8.1%	4.66%	4.92%	3.99%	6.15%	9.3%
Dividend per Share ²	0.8	0.8	0.8	0.8	0.8	0.8024	0.8057	0.8173
Rate of return	1.39%	1.51%	1.48%	2.37%	3.84%	3.39%	3.41%	3.46%
EPS ²	7.96	8.94	3.57	0.91	-0.37	-0.355	0.8557	2.058
Distribution rate	10.1%	8.95%	22.4%	87.9%	-216%	-226%	94.2%	39.7%
Net sales ¹	8,911	9,376	6,833	6,540	6,781	6,976	7,244	7,522
EBITDA ¹	2,493	2,428	1,310	873.9	651.8	646.5	795.5	952
EBIT ¹	1,911	1,829	776.7	355.8	130.2	168.9	319.8	463.1
Net income ¹	1,297	1,327	460.2	108.6	-42.8	-45.82	101.5	244.2
Net Debt ¹	2,599	2,387	2,500	2,667	2,660	2,784	2,660	2,507
Reference price ²	57.52	52.94	53.95	33.80	20.83	23.64	23.64	23.64
Nbr of stocks (in thousands)	159,377	136,961	122,550	116,596	114,122	113,982	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	30/01/25	29/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AIR LIQUIDE	28.21x	4.34x	13.99x	2.04%	127B
NAN YA PLASTICS CORPORATION	17.96x	5.29x	36.51x	2.2%	48.25B
SABIC	52.89x	1.41x	8.94x	5.94%	42.27B
WANHUA CHEMICAL GROUP CO., LTD.	12.81x	1.23x	7.02x	2.39%	34.89B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.98x	3.22x	7.98x	4.03%	26.08B
LYONDELLBASELL INDUSTRIES N.V.	6.64x	0.86x	5.72x	4.47%	19.92B
ZANGGE MINING COMPANY LIMITED	16.37x	-	-	-	18.4B
SOLAR INDUSTRIES INDIA LIMITED	69.2x	12.3x	45.58x	0.08%	17.4B
RESONAC HOLDINGS CORPORATION	28.86x	2.48x	14.04x	0.43%	17.62B
Average	27.10x	3.89x	17.47x	2.7%	39.06B
Weighted average by Cap.	27.18x	3.80x	16.57x	2.71%