Company Valuation: Olin Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,167 7,251 6,612 3,941 2,377 1,815 - -
Change - -20.91% -8.82% -40.39% -39.68% -23.66% - -
Enterprise Value (EV) 1 11,766 9,637 9,111 6,608 5,037 4,581 4,456 4,265
Change - -18.09% -5.46% -27.48% -23.77% -9.05% -2.72% -4.3%
P/E 7.23x 5.92x 15.1x 37.1x -56.3x -22.7x 21.8x 9.63x
PBR 3.4x 2.75x 2.9x 1.93x 1.25x 1.08x 1.09x 1.1x
PEG - 0.5x -0.3x -0.5x 0x -0.3x -0x 0x
Capitalization / Revenue 1.03x 0.77x 0.97x 0.6x 0.35x 0.26x 0.25x 0.24x
EV / Revenue 1.32x 1.03x 1.33x 1.01x 0.74x 0.66x 0.61x 0.56x
EV / EBITDA 4.72x 3.97x 6.95x 7.56x 7.73x 7.87x 5.99x 4.8x
EV / EBIT 6.16x 5.27x 11.7x 18.6x 38.7x 46.2x 17.7x 11.7x
EV / FCF 7.64x 5.72x 12.3x 21.4x 20.3x 26.6x 15.6x 10.1x
FCF Yield 13.1% 17.5% 8.1% 4.66% 4.92% 3.76% 6.42% 9.88%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 0.8025 0.8061 0.8172
Rate of return 1.39% 1.51% 1.48% 2.37% 3.84% 5.04% 5.06% 5.13%
EPS 2 7.96 8.94 3.57 0.91 -0.37 -0.7007 0.7318 1.653
Distribution rate 10.1% 8.95% 22.4% 87.9% -216% -115% 110% 49.4%
Net sales 1 8,911 9,376 6,833 6,540 6,781 6,920 7,265 7,578
EBITDA 1 2,493 2,428 1,310 873.9 651.8 582 743.8 889
EBIT 1 1,911 1,829 776.7 355.8 130.2 99.11 252 365.2
Net income 1 1,297 1,327 460.2 108.6 -42.8 -102.2 82.73 186.2
Net Debt 1 2,599 2,387 2,500 2,667 2,660 2,766 2,642 2,450
Reference price 2 57.52 52.94 53.95 33.80 20.83 15.92 15.92 15.92
Nbr of stocks (in thousands) 159,377 136,961 122,550 116,596 114,122 113,982 - -
Announcement Date 27/01/22 26/01/23 25/01/24 30/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-22.72x0.66x7.87x5.04% 1.81B
29.53x6.78x17.34x1.33% 223B
27.27x4.24x13.64x2.14% 120B
28.21x3.45x17.7x1.02% 76.02B
22.79x7.32x36.2x2.98% 78.14B
82.08x6.17x14.36x2.6% 61.93B
87.4x1.29x8.56x6.11% 37.21B
10.99x1.17x6.34x3.02% 32.17B
9.04x3.03x7.11x4.67% 24.36B
43.17x5.53x29.41x1.32% 23.52B
Average 31.78x 3.96x 15.85x 3.02% 67.84B
Weighted average by Cap. 34.90x 5.20x 17.65x 2.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Olin Corporation

Historical PBR trend

Valuation ratios - PBR - Olin Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Olin Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Olin Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Olin Corporation
  1. Stock Market
  2. Stocks
  3. OLN Stock
  4. Valuation Olin Corporation