Company Valuation: Olin Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,167 7,251 6,612 3,941 2,377 2,069 - -
Change - -20.91% -8.82% -40.39% -39.68% -12.95% - -
Enterprise Value (EV) 1 11,766 9,637 9,111 6,608 5,037 4,793 4,750 4,554
Change - -18.09% -5.46% -27.48% -23.77% -4.84% -0.9% -4.14%
P/E 7.23x 5.92x 15.1x 37.1x -56.3x -24.5x 28.8x 12x
PBR 3.4x 2.75x 2.9x 1.93x 1.25x 1.26x 1.33x 1.35x
PEG - 0.5x -0.3x -0.5x 0x -0x -0x 0x
Capitalization / Revenue 1.03x 0.77x 0.97x 0.6x 0.35x 0.31x 0.29x 0.28x
EV / Revenue 1.32x 1.03x 1.33x 1.01x 0.74x 0.71x 0.66x 0.61x
EV / EBITDA 4.72x 3.97x 6.95x 7.56x 7.73x 8.49x 6.65x 5.32x
EV / EBIT 6.16x 5.27x 11.7x 18.6x 38.7x 53.8x 20.5x 12.7x
EV / FCF 7.64x 5.72x 12.3x 21.4x 20.3x -165x 19.2x 11.9x
FCF Yield 13.1% 17.5% 8.1% 4.66% 4.92% -0.61% 5.21% 8.39%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 0.8018 0.8045 0.8135
Rate of return 1.39% 1.51% 1.48% 2.37% 3.84% 4.42% 4.43% 4.48%
EPS 2 7.96 8.94 3.57 0.91 -0.37 -0.7407 0.6311 1.508
Distribution rate 10.1% 8.95% 22.4% 87.9% -216% -108% 127% 53.9%
Net sales 1 8,911 9,376 6,833 6,540 6,781 6,752 7,145 7,433
EBITDA 1 2,493 2,428 1,310 873.9 651.8 564.9 714.8 855.7
EBIT 1 1,911 1,829 776.7 355.8 130.2 89.17 231.9 358.5
Net income 1 1,297 1,327 460.2 108.6 -42.8 -124.3 71.62 171
Net Debt 1 2,599 2,387 2,500 2,667 2,660 2,724 2,681 2,484
Reference price 2 57.52 52.94 53.95 33.80 20.83 18.15 18.15 18.15
Nbr of stocks (in thousands) 159,377 136,961 122,550 116,596 114,122 114,006 - -
Announcement Date 27/01/22 26/01/23 25/01/24 30/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-23.76x0.7x8.35x4.56% 2.01B
31.98x7.11x18.24x1.25% 236B
29.24x4.51x14.57x2.04% 129B
29.94x3.6x18.66x0.97% 79.88B
19.12x6.82x30.3x3.86% 71.94B
93.95x6.87x16x2.28% 70.46B
73.86x1.28x8.82x6.02% 36.74B
10.82x1.08x5.84x2.85% 33.02B
16.23x1.87x10.87x2.43% 26.4B
17.72x0.88x6.11x4.02% 25.21B
Average 29.91x 3.47x 13.78x 3.03% 71.03B
Weighted average by Cap. 36.03x 5.18x 16.83x 2.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Olin Corporation

Historical PBR trend

Valuation ratios - PBR - Olin Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Olin Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Olin Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Olin Corporation
  1. Stock Market
  2. Stocks
  3. OLN Stock
  4. Valuation Olin Corporation