Valuation Olin Corporation

Stocks

Market Closed - NYSE 20:00:02 28/10/2026 GMT			5-day change	1st Jan Change
16.47 ^USD	-0.54%		+10.31%	-20.93%

10-28	Olin Corporation Enters Into Second Amendment To Credit Agreement For USD 750 million Term Loan Facility And USD 1,750 million Revolving Credit Facility	CI
10-13	Barclays Initiates Coverage on Olin With Equal Weight Rating, $18 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,167	7,251	6,612	3,941	2,377	1,877	-	-
Change	-	-20.91%	-8.82%	-40.39%	-39.68%	-21.03%	-	-
Enterprise Value (EV) ¹	11,766	9,637	9,111	6,608	5,037	4,652	4,538	4,355
Change	-	-18.09%	-5.46%	-27.48%	-23.77%	-7.63%	-2.45%	-4.04%
P/E	7.23x	5.92x	15.1x	37.1x	-56.3x	-22.2x	22.4x	9.97x
PBR	3.4x	2.75x	2.9x	1.93x	1.25x	1.14x	1.19x	1.21x
PEG	-	0.5x	-0.3x	-0.5x	0x	-0x	-0x	0x
Capitalization / Revenue	1.03x	0.77x	0.97x	0.6x	0.35x	0.27x	0.26x	0.25x
EV / Revenue	1.32x	1.03x	1.33x	1.01x	0.74x	0.67x	0.63x	0.58x
EV / EBITDA	4.72x	3.97x	6.95x	7.56x	7.73x	8.1x	6.24x	4.97x
EV / EBIT	6.16x	5.27x	11.7x	18.6x	38.7x	50.6x	19.2x	12.1x
EV / FCF	7.64x	5.72x	12.3x	21.4x	20.3x	35.9x	18.4x	11.4x
FCF Yield	13.1%	17.5%	8.1%	4.66%	4.92%	2.79%	5.44%	8.77%
Dividend per Share ²	0.8	0.8	0.8	0.8	0.8	0.8023	0.8056	0.815
Rate of return	1.39%	1.51%	1.48%	2.37%	3.84%	4.87%	4.89%	4.95%
EPS ²	7.96	8.94	3.57	0.91	-0.37	-0.7407	0.7348	1.653
Distribution rate	10.1%	8.95%	22.4%	87.9%	-216%	-108%	110%	49.3%
Net sales ¹	8,911	9,376	6,833	6,540	6,781	6,903	7,229	7,535
EBITDA ¹	2,493	2,428	1,310	873.9	651.8	574.1	726.7	876.1
EBIT ¹	1,911	1,829	776.7	355.8	130.2	91.98	236.4	359
Net income ¹	1,297	1,327	460.2	108.6	-42.8	-106.1	82.84	186.2
Net Debt ¹	2,599	2,387	2,500	2,667	2,660	2,775	2,661	2,478
Reference price ²	57.52	52.94	53.95	33.80	20.83	16.47	16.47	16.47
Nbr of stocks (in thousands)	159,377	136,961	122,550	116,596	114,122	113,982	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	30/01/25	29/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OLIN CORPORATION	-22.36x	0.68x	8.12x	4.84%	1.89B
LINDE PLC	31.04x	7.09x	18.14x	1.26%	234B
AIR LIQUIDE	28.25x	4.36x	14.05x	2.1%	124B
THE SHERWIN-WILLIAMS COMPANY	29.16x	3.55x	18.15x	0.99%	78.68B
NAN YA PLASTICS CORPORATION	19.22x	6.85x	30.45x	3.85%	72.76B
AIR PRODUCTS & CHEMICALS, INC.	91.18x	6.71x	15.62x	2.35%	68.39B
SABIC	89.5x	1.33x	9.26x	5.8%	38.11B
WANHUA CHEMICAL GROUP CO., LTD.	10.94x	1.08x	5.85x	2.82%	33.01B
PPG INDUSTRIES, INC.	15.83x	1.8x	10.58x	2.56%	25.22B
DOW INC.	17.25x	0.86x	6x	4.13%	24.54B
Average	31.00x	3.43x	13.62x	3.07%	70.08B
Weighted average by Cap.	36.04x	5.13x	16.66x	2.23%