|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.59 USD | -0.80% |
|
+0.43% | -10.75% |
| 08-04 | Wells Fargo Downgrades Olin to Equalweight From Overweight, Adjusts Price Target to $20 From $25 | MT |
| 08-03 | UBS Adjusts Olin Price Target to $21 From $23, Maintains Neutral Rating | MT |
Company Valuation: Olin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,167 | 7,251 | 6,612 | 3,941 | 2,377 | 2,119 | - | - |
| Change | - | -20.91% | -8.82% | -40.39% | -39.68% | -10.86% | - | - |
| Enterprise Value (EV) 1 | 11,766 | 9,637 | 9,111 | 6,608 | 5,037 | 4,868 | 4,734 | 4,529 |
| Change | - | -18.09% | -5.46% | -27.48% | -23.77% | -3.36% | -2.74% | -4.34% |
| P/E | 7.23x | 5.92x | 15.1x | 37.1x | -56.3x | -29.6x | 22.3x | 9.76x |
| PBR | 3.4x | 2.75x | 2.9x | 1.93x | 1.25x | 1.27x | 1.26x | 1.25x |
| PEG | - | 0.5x | -0.3x | -0.5x | 0x | -0.4x | -0x | 0x |
| Capitalization / Revenue | 1.03x | 0.77x | 0.97x | 0.6x | 0.35x | 0.3x | 0.29x | 0.28x |
| EV / Revenue | 1.32x | 1.03x | 1.33x | 1.01x | 0.74x | 0.7x | 0.65x | 0.6x |
| EV / EBITDA | 4.72x | 3.97x | 6.95x | 7.56x | 7.73x | 8.04x | 6.15x | 4.91x |
| EV / EBIT | 6.16x | 5.27x | 11.7x | 18.6x | 38.7x | 45.3x | 17x | 10.9x |
| EV / FCF | 7.64x | 5.72x | 12.3x | 21.4x | 20.3x | 27.3x | 16x | 10x |
| FCF Yield | 13.1% | 17.5% | 8.1% | 4.66% | 4.92% | 3.67% | 6.24% | 9.96% |
| Dividend per Share 2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8025 | 0.8061 | 0.8172 |
| Rate of return | 1.39% | 1.51% | 1.48% | 2.37% | 3.84% | 4.32% | 4.34% | 4.4% |
| EPS 2 | 7.96 | 8.94 | 3.57 | 0.91 | -0.37 | -0.629 | 0.833 | 1.905 |
| Distribution rate | 10.1% | 8.95% | 22.4% | 87.9% | -216% | -128% | 96.8% | 42.9% |
| Net sales 1 | 8,911 | 9,376 | 6,833 | 6,540 | 6,781 | 6,959 | 7,254 | 7,532 |
| EBITDA 1 | 2,493 | 2,428 | 1,310 | 873.9 | 651.8 | 605.8 | 769.9 | 923 |
| EBIT 1 | 1,911 | 1,829 | 776.7 | 355.8 | 130.2 | 107.5 | 278 | 417.4 |
| Net income 1 | 1,297 | 1,327 | 460.2 | 108.6 | -42.8 | -80.88 | 93.95 | 221.9 |
| Net Debt 1 | 2,599 | 2,387 | 2,500 | 2,667 | 2,660 | 2,749 | 2,615 | 2,410 |
| Reference price 2 | 57.52 | 52.94 | 53.95 | 33.80 | 20.83 | 18.59 | 18.59 | 18.59 |
| Nbr of stocks (in thousands) | 159,377 | 136,961 | 122,550 | 116,596 | 114,122 | 113,982 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 25/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -29.55x | 0.7x | 8.04x | 4.32% | 2.12B | |
| 27.32x | 4.29x | 13.83x | 2.1% | 127B | |
| 14.81x | 4.94x | 35.53x | 2.3% | 46.17B | |
| 34.39x | 1.21x | 7.5x | 6.73% | 40.38B | |
| 12.85x | 1.24x | 7.03x | 2.38% | 35.12B | |
| 10.65x | 3.16x | 8.07x | 4.13% | 25.51B | |
| 18.95x | - | - | - | 20.92B | |
| 30.1x | 2.62x | 13.83x | 0.4% | 19.5B | |
| 8.64x | 0.84x | 5.18x | 4.63% | 19.25B | |
| 18.63x | 0.79x | 6.33x | 1.17% | 18.77B | |
| Average | 14.68x | 2.20x | 11.70x | 3.13% | 35.46B | |
| Weighted average by Cap. | 21.71x | 3.09x | 13.95x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OLN Stock
- Valuation Olin Corporation
Select your edition
All financial news and data tailored to specific country editions
