Valuation Okamura Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 20/10/2026 BST			5-day change	1st Jan Change
2,249.00 ^JPY	+0.49%		+2.32%	-1.92%

10-09	Okamura Corporation Announces Dividend for the Second Quarter-End of the Fiscal Year Ending March 31, 2027, Payable on December 10, 2026	CI
07-01	SMBC Nikko Downgrades Okamura to Neutral from Outperform; Price Target is 2,200 Yen	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	118,681	129,359	214,846	186,157	233,376	212,920	-	-
Change	-	9%	66.08%	-13.35%	25.36%	-8.77%	-	-
Enterprise Value (EV) ¹	100,321	111,492	196,534	189,580	230,676	211,820	204,160	197,760
Change	-	11.14%	76.28%	-3.54%	21.68%	-8.17%	-3.62%	-3.13%
P/E	8.01x	8.36x	10.6x	8.44x	10.4x	9.65x	9.55x	9.78x
PBR	0.83x	0.86x	1.25x	1.01x	1.14x	1.02x	0.95x	0.91x
PEG	-	1.06x	0.3x	0.97x	6.26x	-6.09x	8.99x	-4.22x
Capitalization / Revenue	0.45x	0.47x	0.72x	0.59x	0.71x	0.62x	0.6x	0.57x
EV / Revenue	0.38x	0.4x	0.66x	0.6x	0.7x	0.62x	0.57x	0.53x
EV / EBITDA	4.62x	4.73x	6.43x	6.17x	7.21x	5.97x	5.38x	5.01x
EV / EBIT	6.28x	6.42x	8.18x	7.92x	9.55x	7.93x	7.14x	6.81x
EV / FCF	32.7x	117x	21.6x	-14.3x	16.3x	19x	11.8x	11.9x
FCF Yield	3.05%	0.86%	4.63%	-7.01%	6.14%	5.27%	8.45%	8.43%
Dividend per Share ²	40	55	86	94	104	105.5	107.5	105.7
Rate of return	3.3%	4.03%	3.79%	4.78%	4.22%	4.69%	4.78%	4.7%
EPS ²	151.3	163.2	214.3	232.9	236.8	233	235.5	230.1
Distribution rate	26.4%	33.7%	40.1%	40.4%	43.9%	45.3%	45.6%	45.9%
Net sales ¹	261,175	277,015	298,295	314,527	329,031	343,650	356,075	370,767
EBITDA ¹	21,709	23,585	30,568	30,724	31,974	35,453	37,937	39,495
EBIT ¹	15,972	17,372	24,036	23,935	24,144	26,712	28,600	29,027
Net income ¹	14,992	15,906	20,280	22,045	22,416	22,017	22,137	21,433
Net Debt ¹	-18,360	-17,867	-18,312	3,423	-2,700	-1,100	-8,760	-15,160
Reference price ²	1,212.00	1,364.00	2,270.00	1,967.00	2,465.00	2,249.00	2,249.00	2,249.00
Nbr of stocks (in thousands)	97,921	94,838	94,646	94,640	94,676	94,673	-	-
Announcement Date	11/05/22	10/05/23	10/05/24	09/05/25	08/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OKAMURA CORPORATION	9.6x	0.61x	5.95x	4.71%	1.34B
MSA SAFETY INCORPORATED	21.06x	3.76x	14.61x	1.2%	6.9B
BRADY CORPORATION	13.57x	1.69x	9.94x	1.22%	3.84B
HNI CORPORATION	18.07x	-	-	2.95%	3.33B
SOCIÉTÉ BIC	14.11x	1.18x	6.01x	3.66%	3.02B
SHANGHAI M&G STATIONERY INC.	14.68x	0.91x	11.79x	4.63%	3.07B
KOKUYO CO., LTD.	17.45x	0.62x	6.4x	2.91%	2.3B
NOHMI BOSAI LTD.	16.98x	-	-	2.84%	1.54B
PILOT CORPORATION	15.3x	-	-	2.13%	1.48B
MILLERKNOLL, INC.	12.5x	0.64x	6.28x	3.59%	1.44B
Average	15.33x	1.34x	8.71x	2.98%	2.82B
Weighted average by Cap.	16.46x	1.91x	10.27x	2.61%